Performance of the Programmes
Programme |
Programme Budget |
Projects |
Contracted Amounts ** |
Actual amounts paid |
Total |
EU Funding |
NF Funding |
Number of Submitted Projects |
Number of Contracts |
Total |
Grant |
% * |
EU Funding |
Grant |
% * |
EU Funding |
OPTTI
|
3 449 175 447.24
|
2 974 338 430.96
|
474 837 016.28
|
85 |
80 |
6 230 768 789.11
|
3 593 597 941.04
|
104.19
|
3 096 363 620.66
|
3 429 319 975.93
|
99.42
|
2 970 103 124.44
|
OPE
|
3 263 311 367.47
|
2 816 324 619.96
|
446 986 747.51
|
597 |
391 |
3 483 844 079.96
|
3 212 331 096.08
|
98.44
|
2 772 994 600.04
|
3 181 477 802.85
|
97.49
|
2 859 228 488.43
|
OPRG
|
3 128 660 666.89
|
2 659 361 566.86
|
469 299 100.03
|
892 |
824 |
3 370 640 304.37
|
3 188 320 639.12
|
101.91
|
2 755 532 643.45
|
3 035 968 105.40
|
97.04
|
2 646 849 367.85
|
OPIC
|
3 237 729 879.72
|
2 822 997 954.96
|
414 731 924.76
|
46 275 |
33 497 |
4 269 133 419.08
|
3 291 627 979.10
|
101.66
|
2 860 324 038.36
|
3 237 408 897.03
|
99.99
|
2 837 119 861.87
|
OPSESG
|
1 349 999 954.93
|
1 163 934 339.18
|
186 065 615.75
|
997 |
376 |
1 422 307 398.54
|
1 422 307 398.54
|
105.36
|
1 229 883 707.65
|
1 334 553 519.85
|
98.86
|
1 155 955 128.21
|
OPHRD
|
2 683 052 921.34
|
2 360 517 894.34
|
322 535 027.00
|
11 791 |
4 403 |
2 885 343 802.42
|
2 863 471 631.92
|
106.72
|
2 514 480 918.31
|
2 691 208 499.34
|
100.30
|
2 366 938 322.25
|
OPGG
|
547 353 851.49
|
466 267 646.23
|
81 086 205.26
|
968 |
706 |
548 346 675.61
|
548 346 675.61
|
100.18
|
467 111 429.24
|
548 534 230.11
|
100.22
|
473 534 412.39
|
OPF
|
316 603 248.00
|
280 426 628.00
|
36 176 620.00
|
551 |
548 |
316 524 677.72
|
316 524 677.72
|
99.98
|
280 348 194.86
|
316 523 388.93
|
99.97
|
280 397 631.59
|
OPSMEI
|
199 494 660.00
|
199 494 660.00
|
0.00
|
1 |
1 |
199 494 660.00
|
199 494 660.00
|
100.00
|
199 494 660.00
|
199 494 596.89
|
100.00
|
199 494 596.89
|
MFP
|
203 969 300.11
|
158 075 044.76
|
45 894 255.35
|
1 553 |
1 134 |
257 025 356.22
|
191 360 238.63
|
93.82
|
147 850 649.17
|
175 361 762.22
|
85.97
|
135 485 412.79
|
RDP
|
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
32 311 |
16 911 |
7 311 858 177.28
|
5 867 570 993.04
|
97.78
|
5 009 948 145.02
|
2 791 527 952.46
|
46.52
|
2 381 606 124.63
|
Total ESIF: |
24 379 929 023.42
|
20 767 176 395.31
|
3 612 752 628.11
|
96 021 |
58 871 |
30 295 287 340.31
|
24 694 953 930.80
|
101.29
|
21 334 332 606.76
|
20 941 378 731.01
|
85.90
|
18 306 712 471.34
|
AMIF
|
49 801 325.43
|
39 533 189.63
|
10 268 135.80
|
68 |
59 |
42 560 928.39
|
42 458 095.06
|
85.25
|
33 176 289.59
|
39 078 717.72
|
78.47
|
30 034 599.95
|
ISF
|
323 860 809.65
|
259 522 491.54
|
64 338 318.11
|
117 |
108 |
305 184 605.45
|
297 076 863.20
|
91.73
|
235 908 986.96
|
273 825 212.16
|
84.55
|
215 964 526.82
|
Total MoI Funds: |
373 662 135.08
|
299 055 681.17
|
74 606 453.91
|
185 |
167 |
347 745 533.84
|
339 534 958.26
|
90.87
|
269 085 276.55
|
312 903 929.88
|
83.74
|
245 999 126.77
|
EPCC
|
27 542 265.22
|
23 410 925.55
|
4 131 339.67
|
94 |
34 |
21 123 254.23
|
20 301 694.29
|
73.71
|
17 256 439.50
|
20 168 497.49
|
73.23
|
17 146 530.83
|
Local Development
|
80 534 177.27
|
68 454 050.00
|
12 080 127.27
|
131 |
64 |
75 110 454.24
|
69 660 265.38
|
86.50
|
59 211 221.50
|
70 182 276.36
|
87.15
|
59 654 934.92
|
Bilateral Fund
|
5 089 070.00
|
5 089 070.00
|
0.00
|
10 |
7 |
4 619 402.81
|
4 619 402.81
|
90.77
|
4 619 402.81
|
3 056 162.88
|
60.05
|
3 056 162.88
|
Justice
|
69 028 235.98
|
58 674 000.00
|
10 354 235.98
|
39 |
17 |
72 390 140.75
|
72 390 140.75
|
104.87
|
61 535 278.02
|
65 393 826.14
|
94.73
|
55 584 752.26
|
Home Affairs
|
49 470 235.98
|
42 049 700.59
|
7 420 535.39
|
28 |
22 |
44 166 004.69
|
44 166 004.69
|
89.28
|
37 541 491.56
|
32 210 041.40
|
65.11
|
27 264 100.16
|
CEHC
|
23 009 764.94
|
19 558 300.00
|
3 451 464.94
|
298 |
55 |
20 244 689.26
|
19 992 401.99
|
86.89
|
16 987 069.41
|
19 598 278.12
|
85.17
|
16 658 536.43
|
Energy
|
64 427 340.26
|
54 763 240.00
|
9 664 100.26
|
189 |
64 |
57 043 601.29
|
50 941 758.97
|
79.07
|
43 300 493.77
|
51 926 084.06
|
80.60
|
44 112 246.86
|
Total NFM: |
319 101 089.65
|
271 999 286.14
|
47 101 803.51
|
789 |
263 |
294 697 547.27
|
282 071 668.88
|
88.40
|
240 451 396.57
|
262 535 166.45
|
82.27
|
223 477 264.34
|
BG-RRP
|
15 620 531 000.00
|
13 521 565 000.00
|
2 098 966 000.00
|
26 342 |
11 044 |
14 953 006 113.94
|
12 864 884 176.38
|
82.36
|
11 098 656 633.61
|
2 536 669 957.45
|
16.24
|
2 273 151 445.41
|
Total RRP: |
15 620 531 000.00
|
13 521 565 000.00
|
2 098 966 000.00
|
26 342 |
11 044 |
14 953 006 113.94
|
12 864 884 176.38
|
82.36
|
11 098 656 633.61
|
2 536 669 957.45
|
16.24
|
2 273 151 445.41
|
PHRD27
|
3 848 060 098.00
|
3 225 011 933.17
|
623 048 164.83
|
4 033 |
1 758 |
1 781 420 726.74
|
1 774 284 914.40
|
46.11
|
1 475 727 560.27
|
676 626 220.98
|
17.58
|
558 011 985.27
|
PE2021-2027
|
1 887 219 068.98
|
1 538 837 264.86
|
348 381 804.12
|
233 |
111 |
803 130 330.36
|
803 130 330.36
|
42.56
|
654 505 533.44
|
231 988 870.13
|
12.29
|
189 445 723.06
|
PF 2021-2027
|
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
252 |
250 |
364 181 597.00
|
364 181 597.00
|
76.92
|
327 763 436.48
|
231 802 767.41
|
48.96
|
208 624 501.09
|
PEnvironment2027
|
3 565 881 521.01
|
2 995 529 851.59
|
570 351 669.42
|
181 |
105 |
2 571 241 934.89
|
2 344 998 808.96
|
65.76
|
1 980 196 499.43
|
275 772 560.35
|
7.73
|
230 732 394.05
|
TAP 2021-2027
|
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
197 |
38 |
166 411 647.59
|
166 411 647.59
|
70.04
|
137 378 709.14
|
33 394 069.06
|
14.06
|
28 054 675.71
|
PCIE 2021-2027
|
2 932 949 724.32
|
2 402 052 614.50
|
530 897 109.82
|
4 119 |
2 009 |
2 206 082 356.91
|
1 812 198 371.25
|
61.79
|
1 468 299 109.06
|
438 924 433.04
|
14.97
|
355 022 622.16
|
PTC 2021-2027
|
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
31 |
24 |
4 771 952 362.59
|
2 754 512 398.97
|
74.08
|
2 341 335 539.09
|
488 416 929.69
|
13.14
|
417 053 138.13
|
PBAMIF
|
127 113 934.99
|
104 573 203.08
|
22 540 731.91
|
38 |
27 |
89 565 403.71
|
89 565 403.71
|
70.46
|
71 015 721.52
|
35 696 452.58
|
28.08
|
27 035 405.68
|
Programme Bulgaria - BMVI
|
629 275 150.02
|
519 162 461.67
|
110 112 688.35
|
52 |
50 |
591 636 569.08
|
558 228 302.33
|
88.71
|
458 376 819.45
|
138 545 564.29
|
22.02
|
108 264 874.77
|
PBISF
|
114 651 442.34
|
87 267 558.23
|
27 383 884.11
|
27 |
26 |
79 178 806.13
|
79 178 806.13
|
69.06
|
59 588 364.41
|
6 383 713.23
|
5.57
|
4 806 024.49
|
PRIDST2027
|
2 138 594 711.22
|
1 731 907 023.33
|
406 687 687.89
|
244 |
46 |
517 658 157.11
|
504 071 419.34
|
23.57
|
396 295 825.62
|
91 775 323.04
|
4.29
|
72 526 862.48
|
PRD27
|
6 489 282 938.01
|
5 661 166 520.43
|
828 116 417.58
|
2 421 |
165 |
841 096 695.60
|
836 439 161.56
|
12.89
|
672 976 185.86
|
211 005 353.34
|
3.25
|
168 349 675.30
|
EMFAF 2027
|
237 335 486.21
|
166 134 840.35
|
71 200 645.86
|
174 |
62 |
54 902 548.45
|
39 549 212.57
|
16.66
|
27 684 448.84
|
5 155 590.14
|
2.17
|
3 608 913.10
|
SP-CLLD
|
556 743 191.34
|
222 697 276.54
|
334 045 914.80
|
123 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total ESMF: |
26 956 512 379.61
|
22 437 181 760.60
|
4 519 330 619.01
|
12 125 |
4 671 |
14 838 459 136.16
|
12 126 750 374.17
|
44.99
|
10 071 143 752.61
|
2 865 487 847.28
|
10.63
|
2 371 536 795.29
|
Brexit Adjustment Reserve
|
18 331 728.60
|
18 331 728.60
|
0.00
|
4 |
3 |
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
Total Others: |
18 331 728.60
|
18 331 728.60
|
0.00
|
4 |
3 |
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
DEP
|
4 000 000.00
|
2 000 000.00
|
2 000 000.00
|
4 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
VISA
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total NI: |
4 000 000.00
|
2 000 000.00
|
2 000 000.00
|
4 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
DVET
|
12 262 705.88
|
10 423 300.00
|
1 839 405.88
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
MIGR
|
8 705 882.36
|
7 399 999.98
|
1 305 882.38
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
SEC
|
9 455 005.41
|
8 036 754.60
|
1 418 250.81
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
PROPARK
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
PEST
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
MODAIR
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
HEALTH
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
ZOVII
|
17 352 087.27
|
14 749 274.18
|
2 602 813.09
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total DVET: |
47 775 680.92
|
40 609 328.76
|
7 166 352.16
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
TOTAL: |
67 719 843 037.28
|
57 357 919 180.58
|
10 361 923 856.70
|
135 470 |
75 019 |
60 747 392 100.12
|
50 326 391 537.09
|
74.32
|
43 031 866 094.70
|
26 937 172 060.67
|
39.78
|
23 439 073 531.75
|
Notes:
* - % of the total programme budget
** - Total includes grants and co-financing by the beneficiary
The budget includes the performance reserve in the amount of 6%
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN