Budget: 6 000 577 726.23
Budget allocation by fund
Budget of the Operational Programme Rural Development Programme by funds
| Programming Period |
EAFRD
|
NF
|
Total |
| 2014 |
0.00
|
0.00
|
0.00
|
| 2015 |
1 028 662 815.00
|
240 317 338.45
|
1 268 980 153.45
|
| 2016 |
1 032 881 294.20
|
241 302 864.20
|
1 274 184 158.40
|
| 2017 |
695 698 852.65
|
162 529 931.26
|
858 228 783.91
|
| 2018 |
694 787 839.59
|
162 317 099.40
|
857 104 938.99
|
| 2019 |
693 876 262.49
|
162 104 135.75
|
855 980 398.24
|
| 2020 |
719 530 546.13
|
166 568 747.11
|
886 099 293.24
|
| 2021 |
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
| 2023 |
0.00
|
0.00
|
0.00
|
| 2024 |
0.00
|
0.00
|
0.00
|
| 2025 |
0.00
|
0.00
|
0.00
|
| 2026 |
0.00
|
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
0.00
|
| Total |
4 865 437 610.06
|
1 135 140 116.17
|
6 000 577 726.23
|
Implementation of the Operational Programme Rural Development Programme by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
1 268 980 153.45
|
1 028 662 815.00
|
240 317 338.45
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
2 543 164 311.85
|
2 061 544 109.20
|
481 620 202.65
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
3 401 393 095.76
|
2 757 242 961.85
|
644 150 133.91
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
4 258 498 034.75
|
3 452 030 801.44
|
806 467 233.31
|
6 990 853.11
|
6 130 927.43
|
0.16
|
24 447.50
|
22 002.75
|
0.00
|
| 2019 |
5 114 478 432.99
|
4 145 907 063.93
|
968 571 369.06
|
350 731 034.69
|
291 272 783.05
|
6.86
|
25 299 119.05
|
22 473 770.78
|
0.49
|
| 2020 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
492 226 263.69
|
412 491 809.56
|
8.20
|
108 236 020.47
|
92 244 938.39
|
1.80
|
| 2021 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
702 981 281.54
|
592 182 679.39
|
11.72
|
284 790 377.99
|
242 548 859.31
|
4.75
|
| 2022 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
985 270 750.00
|
836 724 278.19
|
16.42
|
482 503 081.77
|
411 904 151.79
|
8.04
|
| 2023 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 403 657 956.62
|
2 070 020 041.48
|
40.06
|
863 148 129.95
|
737 028 089.52
|
14.38
|
| 2024 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 639 086 644.01
|
2 277 449 602.84
|
43.98
|
1 395 879 294.18
|
1 195 277 510.11
|
23.26
|
| 2025 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
| 2026 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
| 2027 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
| 2028 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
| 2029 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
| 2030 |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
| Total |
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
2 830 990 023.87
|
2 433 897 207.78
|
47.18
|
1 546 426 447.12
|
1 325 781 775.62
|
25.77
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN
