Budget: 1 823 206 271.00
Budget allocation by fund
Budget of the Operational Programme Programme "Environment" 2021-2027 by funds
| Programming Period |
ERDF
|
CF
|
NF
|
Total |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
1 171 798 777.00
|
359 791 316.00
|
291 616 178.00
|
1 823 206 271.00
|
| 2024 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2025 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2026 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
0.00
|
0.00
|
| Total |
1 171 798 777.00
|
359 791 316.00
|
291 616 178.00
|
1 823 206 271.00
|
Implementation of the Operational Programme Programme "Environment" 2021-2027 by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
15 519 065.52
|
12 129 111.45
|
0.85
|
0.00
|
-12 772.19
|
0.00
|
| 2024 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
585 653 473.54
|
493 414 504.10
|
32.12
|
78 083 512.72
|
65 090 266.22
|
4.28
|
| 2025 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 072 777 843.22
|
902 047 914.71
|
58.84
|
233 183 131.16
|
195 794 452.97
|
12.79
|
| 2026 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 079 775 396.24
|
907 995 834.76
|
59.22
|
240 955 718.02
|
202 115 648.32
|
13.22
|
| 2027 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 079 775 396.24
|
907 995 834.76
|
59.22
|
240 955 718.02
|
202 115 648.32
|
13.22
|
| 2028 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 079 775 396.24
|
907 995 834.76
|
59.22
|
240 955 718.02
|
202 115 648.32
|
13.22
|
| 2029 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 079 775 396.24
|
907 995 834.76
|
59.22
|
240 955 718.02
|
202 115 648.32
|
13.22
|
| 2030 |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 079 775 396.24
|
907 995 834.76
|
59.22
|
240 955 718.02
|
202 115 648.32
|
13.22
|
| Total |
1 823 206 271.00
|
1 531 590 093.00
|
291 616 178.00
|
1 079 775 396.24
|
907 995 834.76
|
59.22
|
240 955 718.02
|
202 115 648.32
|
13.22
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in euro (EUR) / 1 EUR = 1,95583 BGN
