Budget: 237 594 893.38
Budget allocation by fund
Budget of the Operational Programme Technical Assistance Programme by funds
| Programming Period |
ERDF
|
NF
|
Total |
| 2014 |
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
| 2023 |
196 129 654.48
|
41 465 238.90
|
237 594 893.38
|
| 2024 |
0.00
|
0.00
|
0.00
|
| 2025 |
0.00
|
0.00
|
0.00
|
| 2026 |
0.00
|
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
0.00
|
| Total |
196 129 654.48
|
41 465 238.90
|
237 594 893.38
|
Implementation of the Operational Programme Technical Assistance Programme by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
25 571 761.13
|
21 108 827.31
|
10.76
|
0.00
|
0.00
|
0.00
|
| 2024 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
163 350 070.97
|
134 851 441.16
|
68.75
|
23 914 049.87
|
20 215 661.75
|
10.07
|
| 2025 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
| 2026 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
| 2027 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
| 2028 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
| 2029 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
| 2030 |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
| Total |
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
165 223 140.97
|
136 397 621.58
|
69.54
|
31 493 835.59
|
26 486 280.56
|
13.26
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN
