Budget: 242 075 001.00
Budget allocation by fund
Budget of the Operational Programme "Food and Basic Material Support" Programme 2021-2027 by funds
| Programming Period |
NF
|
ESF+
|
Total |
| 2014 |
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
| 2023 |
24 207 501.00
|
217 867 500.00
|
242 075 001.00
|
| 2024 |
0.00
|
0.00
|
0.00
|
| 2025 |
0.00
|
0.00
|
0.00
|
| 2026 |
0.00
|
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
0.00
|
| Total |
24 207 501.00
|
217 867 500.00
|
242 075 001.00
|
Implementation of the Operational Programme "Food and Basic Material Support" Programme 2021-2027 by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
168 160 126.46
|
151 344 113.83
|
0.00
|
3 067 657.76
|
2 760 241.10
|
0.00
|
| 2023 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 370 931.82
|
197 433 838.77
|
90.62
|
45 855 508.22
|
41 270 214.35
|
18.94
|
| 2024 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
104 706 049.56
|
94 235 701.14
|
43.25
|
| 2025 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
141 963 208.19
|
127 767 914.99
|
58.64
|
| 2026 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
155 984 667.45
|
140 387 235.27
|
64.44
|
| 2027 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
155 984 667.45
|
140 387 235.27
|
64.44
|
| 2028 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
155 984 667.45
|
140 387 235.27
|
64.44
|
| 2029 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
155 984 667.45
|
140 387 235.27
|
64.44
|
| 2030 |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
155 984 667.45
|
140 387 235.27
|
64.44
|
| Total |
242 075 001.00
|
217 867 500.00
|
24 207 501.00
|
219 501 065.82
|
197 550 959.37
|
90.67
|
155 984 667.45
|
140 387 235.27
|
64.44
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in euro (EUR) / 1 EUR = 1,95583 BGN