Budget: 473 457 549.00
Budget allocation by fund
Budget of the Operational Programme "Food and Basic Material Support" Programme 2021-2027 by funds
Programming Period |
NF
|
ESF+
|
Total |
2014 |
0.00
|
0.00
|
0.00
|
2015 |
0.00
|
0.00
|
0.00
|
2016 |
0.00
|
0.00
|
0.00
|
2017 |
0.00
|
0.00
|
0.00
|
2018 |
0.00
|
0.00
|
0.00
|
2019 |
0.00
|
0.00
|
0.00
|
2020 |
0.00
|
0.00
|
0.00
|
2021 |
0.00
|
0.00
|
0.00
|
2022 |
0.00
|
0.00
|
0.00
|
2023 |
47 345 756.50
|
426 111 792.50
|
473 457 549.00
|
2024 |
0.00
|
0.00
|
0.00
|
2025 |
0.00
|
0.00
|
0.00
|
2026 |
0.00
|
0.00
|
0.00
|
2027 |
0.00
|
0.00
|
0.00
|
2028 |
0.00
|
0.00
|
0.00
|
2029 |
0.00
|
0.00
|
0.00
|
2030 |
0.00
|
0.00
|
0.00
|
Total |
47 345 756.50
|
426 111 792.50
|
473 457 549.00
|
Implementation of the Operational Programme "Food and Basic Material Support" Programme 2021-2027 by year
Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2022 |
0.00
|
0.00
|
0.00
|
283 025 554.58
|
254 722 999.05
|
0.00
|
5 999 817.11
|
5 398 562.36
|
0.00
|
2023 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 466 979.13
|
326 220 280.92
|
76.56
|
89 685 578.45
|
80 717 523.10
|
18.94
|
2024 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
204 787 232.69
|
184 309 011.29
|
43.25
|
2025 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
2026 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
2027 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
2028 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
2029 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
2030 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
Total |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 721 499.13
|
326 449 348.92
|
76.61
|
249 160 312.08
|
224 246 291.06
|
52.63
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN