Budget: 473 457 549.00
Budget allocation by fund
Budget of the Operational Programme "Food and Basic Material Support" Programme 2021-2027 by funds
Programming Period |
NF
|
ESF+
|
Total |
2014 |
0.00
|
0.00
|
0.00
|
2015 |
0.00
|
0.00
|
0.00
|
2016 |
0.00
|
0.00
|
0.00
|
2017 |
0.00
|
0.00
|
0.00
|
2018 |
0.00
|
0.00
|
0.00
|
2019 |
0.00
|
0.00
|
0.00
|
2020 |
0.00
|
0.00
|
0.00
|
2021 |
0.00
|
0.00
|
0.00
|
2022 |
0.00
|
0.00
|
0.00
|
2023 |
47 345 756.50
|
426 111 792.50
|
473 457 549.00
|
2024 |
0.00
|
0.00
|
0.00
|
2025 |
0.00
|
0.00
|
0.00
|
2026 |
0.00
|
0.00
|
0.00
|
2027 |
0.00
|
0.00
|
0.00
|
2028 |
0.00
|
0.00
|
0.00
|
2029 |
0.00
|
0.00
|
0.00
|
2030 |
0.00
|
0.00
|
0.00
|
Total |
47 345 756.50
|
426 111 792.50
|
473 457 549.00
|
Implementation of the Operational Programme "Food and Basic Material Support" Programme 2021-2027 by year
Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
2022 |
0.00
|
0.00
|
0.00
|
283 028 127.33
|
254 725 314.49
|
0.00
|
5 999 817.11
|
5 398 562.36
|
0.00
|
2023 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 469 551.88
|
326 222 596.36
|
76.56
|
89 685 578.45
|
80 717 523.10
|
18.94
|
2024 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
204 787 232.69
|
184 309 011.29
|
43.25
|
2025 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
2026 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
2027 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
2028 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
2029 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
2030 |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
Total |
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
362 724 071.88
|
326 451 664.36
|
76.61
|
235 366 828.20
|
211 832 155.64
|
49.71
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN