Performance of the Programmes
Programme | Programme Budget | Projects | Contracted Amounts ** | Actual amounts paid | ||||||||
Total | EU Funding | NF Funding | Number of Submitted Projects | Number of Contracts | Total | Grant | % * | EU Funding | Grant | % * | EU Funding | |
OPTTI | 3 449 175 447.24 | 2 974 338 430.96 | 474 837 016.28 | 85 | 80 | 6 230 768 789.11 | 3 593 597 941.04 | 104.19 | 3 096 363 620.66 | 3 429 319 975.93 | 99.42 | 2 970 103 124.44 |
OPE | 3 263 311 367.47 | 2 816 324 619.96 | 446 986 747.51 | 597 | 391 | 3 483 844 079.96 | 3 212 331 096.08 | 98.44 | 2 772 994 600.04 | 3 181 477 802.85 | 97.49 | 2 859 228 488.43 |
OPRG | 3 128 660 666.89 | 2 659 361 566.86 | 469 299 100.03 | 892 | 824 | 3 370 640 304.37 | 3 188 320 639.12 | 101.91 | 2 755 532 643.45 | 3 035 968 105.40 | 97.04 | 2 646 849 367.85 |
OPIC | 3 237 729 879.72 | 2 822 997 954.96 | 414 731 924.76 | 46275 | 33497 | 4 269 133 419.08 | 3 291 627 979.10 | 101.66 | 2 860 324 038.36 | 3 237 408 897.03 | 99.99 | 2 837 119 861.87 |
OPSESG | 1 349 999 954.93 | 1 163 934 339.18 | 186 065 615.75 | 997 | 376 | 1 422 307 398.54 | 1 422 307 398.54 | 105.36 | 1 229 883 707.65 | 1 334 553 519.85 | 98.86 | 1 155 955 128.21 |
OPHRD | 2 683 052 921.34 | 2 360 517 894.34 | 322 535 027.00 | 11791 | 4403 | 2 885 343 802.42 | 2 863 471 631.92 | 106.72 | 2 514 480 918.31 | 2 691 208 499.34 | 100.30 | 2 366 938 322.25 |
OPGG | 547 353 851.49 | 466 267 646.23 | 81 086 205.26 | 968 | 706 | 548 346 675.61 | 548 346 675.61 | 100.18 | 467 111 429.24 | 548 534 230.11 | 100.22 | 473 534 412.39 |
OPF | 316 603 248.00 | 280 426 628.00 | 36 176 620.00 | 551 | 548 | 316 524 677.72 | 316 524 677.72 | 99.98 | 280 348 194.86 | 316 523 388.93 | 99.97 | 280 397 631.59 |
OPSMEI | 199 494 660.00 | 199 494 660.00 | 0.00 | 1 | 1 | 199 494 660.00 | 199 494 660.00 | 100.00 | 199 494 660.00 | 199 494 596.89 | 100.00 | 199 494 596.89 |
MFP | 203 969 300.11 | 158 075 044.76 | 45 894 255.35 | 1553 | 1134 | 257 025 356.22 | 191 360 238.63 | 93.82 | 147 850 649.17 | 175 361 762.22 | 85.97 | 135 485 412.79 |
RDP | 6 000 577 726.23 | 4 865 437 610.06 | 1 135 140 116.17 | 32311 | 16911 | 7 311 858 177.28 | 5 867 570 993.04 | 97.78 | 5 009 948 145.02 | 2 791 527 952.46 | 46.52 | 2 381 606 124.63 |
Total ESIF: | 24 379 929 023.42 | 20 767 176 395.31 | 3 612 752 628.11 | 96021 | 58871 | 30 295 287 340.31 | 24 694 953 930.80 | 101.29 | 21 334 332 606.76 | 20 941 378 731.01 | 85.90 | 18 306 712 471.34 |
AMIF | 49 801 325.43 | 39 533 189.63 | 10 268 135.80 | 68 | 59 | 42 560 928.39 | 42 458 095.06 | 85.25 | 33 176 289.59 | 39 078 717.72 | 78.47 | 30 034 599.95 |
ISF | 323 860 809.65 | 259 522 491.54 | 64 338 318.11 | 117 | 108 | 305 184 605.45 | 297 076 863.20 | 91.73 | 235 908 986.96 | 273 825 212.16 | 84.55 | 215 964 526.82 |
Total MoI Funds: | 373 662 135.08 | 299 055 681.17 | 74 606 453.91 | 185 | 167 | 347 745 533.84 | 339 534 958.26 | 90.87 | 269 085 276.55 | 312 903 929.88 | 83.74 | 245 999 126.77 |
EPCC | 27 542 265.22 | 23 410 925.55 | 4 131 339.67 | 94 | 34 | 21 123 254.23 | 20 301 694.29 | 73.71 | 17 256 439.50 | 20 168 497.49 | 73.23 | 17 146 530.83 |
Local Development | 80 534 177.27 | 68 454 050.00 | 12 080 127.27 | 131 | 64 | 75 110 454.24 | 69 660 265.38 | 86.50 | 59 211 221.50 | 70 182 276.36 | 87.15 | 59 654 934.92 |
Bilateral Fund | 5 089 070.00 | 5 089 070.00 | 0.00 | 10 | 7 | 4 619 402.81 | 4 619 402.81 | 90.77 | 4 619 402.81 | 3 056 162.88 | 60.05 | 3 056 162.88 |
Justice | 69 028 235.98 | 58 674 000.00 | 10 354 235.98 | 39 | 17 | 72 390 140.75 | 72 390 140.75 | 104.87 | 61 535 278.02 | 65 393 826.14 | 94.73 | 55 584 752.26 |
Home Affairs | 49 470 235.98 | 42 049 700.59 | 7 420 535.39 | 28 | 22 | 44 166 004.69 | 44 166 004.69 | 89.28 | 37 541 491.56 | 32 210 041.40 | 65.11 | 27 264 100.16 |
CEHC | 23 009 764.94 | 19 558 300.00 | 3 451 464.94 | 298 | 55 | 20 244 689.26 | 19 992 401.99 | 86.89 | 16 987 069.41 | 19 598 278.12 | 85.17 | 16 658 536.43 |
Energy | 64 427 340.26 | 54 763 240.00 | 9 664 100.26 | 189 | 64 | 57 043 601.29 | 50 941 758.97 | 79.07 | 43 300 493.77 | 51 926 084.06 | 80.60 | 44 112 246.86 |
Total NFM: | 319 101 089.65 | 271 999 286.14 | 47 101 803.51 | 789 | 263 | 294 697 547.27 | 282 071 668.88 | 88.40 | 240 451 396.57 | 262 535 166.45 | 82.27 | 223 477 264.34 |
BG-RRP | 15 620 531 000.00 | 13 521 565 000.00 | 2 098 966 000.00 | 26342 | 11044 | 14 953 006 113.94 | 12 864 884 176.38 | 82.36 | 11 098 656 633.61 | 2 536 669 957.45 | 16.24 | 2 273 151 445.41 |
Total RRP: | 15 620 531 000.00 | 13 521 565 000.00 | 2 098 966 000.00 | 26342 | 11044 | 14 953 006 113.94 | 12 864 884 176.38 | 82.36 | 11 098 656 633.61 | 2 536 669 957.45 | 16.24 | 2 273 151 445.41 |
PHRD27 | 3 848 060 098.00 | 3 225 011 933.17 | 623 048 164.83 | 4033 | 1758 | 1 781 420 726.74 | 1 774 284 914.40 | 46.11 | 1 475 727 560.27 | 676 626 220.98 | 17.58 | 558 011 985.27 |
PE2021-2027 | 1 887 219 068.98 | 1 538 837 264.86 | 348 381 804.12 | 233 | 111 | 803 130 330.36 | 803 130 330.36 | 42.56 | 654 505 533.44 | 231 988 870.13 | 12.29 | 189 445 723.06 |
PF 2021-2027 | 473 457 549.00 | 426 111 792.50 | 47 345 756.50 | 252 | 250 | 364 181 597.00 | 364 181 597.00 | 76.92 | 327 763 436.48 | 231 802 767.41 | 48.96 | 208 624 501.09 |
PEnvironment2027 | 3 565 881 521.01 | 2 995 529 851.59 | 570 351 669.42 | 181 | 105 | 2 571 241 934.89 | 2 344 998 808.96 | 65.76 | 1 980 196 499.43 | 275 772 560.35 | 7.73 | 230 732 394.05 |
TAP 2021-2027 | 237 594 893.38 | 196 129 654.48 | 41 465 238.90 | 197 | 38 | 166 411 647.59 | 166 411 647.59 | 70.04 | 137 378 709.14 | 33 394 069.06 | 14.06 | 28 054 675.71 |
PCIE 2021-2027 | 2 932 949 724.32 | 2 402 052 614.50 | 530 897 109.82 | 4119 | 2009 | 2 206 082 356.91 | 1 812 198 371.25 | 61.79 | 1 468 299 109.06 | 438 924 433.04 | 14.97 | 355 022 622.16 |
PTC 2021-2027 | 3 718 352 670.79 | 3 160 599 765.87 | 557 752 904.92 | 31 | 24 | 4 771 952 362.59 | 2 754 512 398.97 | 74.08 | 2 341 335 539.09 | 488 416 929.69 | 13.14 | 417 053 138.13 |
PBAMIF | 127 113 934.99 | 104 573 203.08 | 22 540 731.91 | 38 | 27 | 89 565 403.71 | 89 565 403.71 | 70.46 | 71 015 721.52 | 35 696 452.58 | 28.08 | 27 035 405.68 |
Programme Bulgaria - BMVI | 629 275 150.02 | 519 162 461.67 | 110 112 688.35 | 52 | 50 | 591 636 569.08 | 558 228 302.33 | 88.71 | 458 376 819.45 | 138 545 564.29 | 22.02 | 108 264 874.77 |
PBISF | 114 651 442.34 | 87 267 558.23 | 27 383 884.11 | 27 | 26 | 79 178 806.13 | 79 178 806.13 | 69.06 | 59 588 364.41 | 6 383 713.23 | 5.57 | 4 806 024.49 |
PRIDST2027 | 2 138 594 711.22 | 1 731 907 023.33 | 406 687 687.89 | 244 | 46 | 517 658 157.11 | 504 071 419.34 | 23.57 | 396 295 825.62 | 91 775 323.04 | 4.29 | 72 526 862.48 |
PRD27 | 6 489 282 938.01 | 5 661 166 520.43 | 828 116 417.58 | 2421 | 165 | 841 096 695.60 | 836 439 161.56 | 12.89 | 672 976 185.86 | 211 005 353.34 | 3.25 | 168 349 675.30 |
EMFAF 2027 | 237 335 486.21 | 166 134 840.35 | 71 200 645.86 | 174 | 62 | 54 902 548.45 | 39 549 212.57 | 16.66 | 27 684 448.84 | 5 155 590.14 | 2.17 | 3 608 913.10 |
SP-CLLD | 556 743 191.34 | 222 697 276.54 | 334 045 914.80 | 123 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total ESMF: | 26 956 512 379.61 | 22 437 181 760.60 | 4 519 330 619.01 | 12125 | 4671 | 14 838 459 136.16 | 12 126 750 374.17 | 44.99 | 10 071 143 752.61 | 2 865 487 847.28 | 10.63 | 2 371 536 795.29 |
Brexit Adjustment Reserve | 18 331 728.60 | 18 331 728.60 | 0.00 | 4 | 3 | 18 196 428.60 | 18 196 428.60 | 99.26 | 18 196 428.60 | 18 196 428.60 | 99.26 | 18 196 428.60 |
Total Others: | 18 331 728.60 | 18 331 728.60 | 0.00 | 4 | 3 | 18 196 428.60 | 18 196 428.60 | 99.26 | 18 196 428.60 | 18 196 428.60 | 99.26 | 18 196 428.60 |
DEP | 4 000 000.00 | 2 000 000.00 | 2 000 000.00 | 4 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
VISA | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total NI: | 4 000 000.00 | 2 000 000.00 | 2 000 000.00 | 4 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
DVET | 12 262 705.88 | 10 423 300.00 | 1 839 405.88 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
MIGR | 8 705 882.36 | 7 399 999.98 | 1 305 882.38 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SEC | 9 455 005.41 | 8 036 754.60 | 1 418 250.81 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PROPARK | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
PEST | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
MODAIR | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
HEALTH | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
ZOVII | 17 352 087.27 | 14 749 274.18 | 2 602 813.09 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total DVET: | 47 775 680.92 | 40 609 328.76 | 7 166 352.16 | 0 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL: | 67 719 843 037.28 | 57 357 919 180.58 | 10 361 923 856.70 | 135470 | 75019 | 60 747 392 100.12 | 50 326 391 537.09 | 74.32 | 43 031 866 094.70 | 26 937 172 060.67 | 39.78 | 23 439 073 531.75 |