Performance of the Programmes
Programme |
Programme Budget |
Projects |
Contracted Amounts ** |
Actual amounts paid |
Total |
EU Funding |
NF Funding |
Number of Submitted Projects |
Number of Contracts |
Total |
Grant |
% * |
EU Funding |
Grant |
% * |
EU Funding |
OPTTI
|
3 449 175 447.24
|
2 974 338 430.96
|
474 837 016.28
|
85 |
80 |
6 230 768 789.11
|
3 593 597 941.04
|
104.19
|
3 096 363 620.66
|
3 429 319 975.93
|
99.42
|
2 970 103 124.44
|
OPE
|
3 263 311 367.47
|
2 816 324 619.96
|
446 986 747.51
|
597 |
391 |
3 477 850 910.54
|
3 207 244 693.18
|
98.28
|
2 768 671 157.57
|
3 181 477 802.85
|
97.49
|
2 859 289 969.43
|
OPRG
|
3 128 660 666.89
|
2 659 361 566.86
|
469 299 100.03
|
892 |
824 |
3 339 081 455.39
|
3 152 609 629.97
|
100.77
|
2 719 744 387.93
|
3 038 021 748.16
|
97.10
|
2 648 586 107.20
|
OPIC
|
3 237 729 879.72
|
2 822 997 954.96
|
414 731 924.76
|
46 275 |
33 497 |
4 268 051 317.86
|
3 290 824 799.90
|
101.64
|
2 859 652 872.83
|
3 237 391 232.07
|
99.99
|
2 837 112 292.81
|
OPSESG
|
1 349 999 954.93
|
1 163 934 339.18
|
186 065 615.75
|
997 |
376 |
1 420 284 478.65
|
1 420 284 478.65
|
105.21
|
1 228 164 225.38
|
1 334 390 520.37
|
98.84
|
1 155 818 466.68
|
OPHRD
|
2 683 052 921.34
|
2 360 517 894.34
|
322 535 027.00
|
11 791 |
4 403 |
2 884 218 301.44
|
2 862 346 130.94
|
106.68
|
2 513 524 242.06
|
2 691 192 859.29
|
100.30
|
2 366 925 028.22
|
OPGG
|
547 353 851.49
|
466 267 646.23
|
81 086 205.26
|
968 |
706 |
548 346 675.61
|
548 346 675.61
|
100.18
|
467 111 429.24
|
548 085 670.11
|
100.13
|
473 534 412.39
|
OPF
|
316 603 248.00
|
280 426 628.00
|
36 176 620.00
|
551 |
548 |
316 524 677.72
|
316 524 677.72
|
99.98
|
280 348 194.86
|
316 523 388.93
|
99.97
|
280 397 631.59
|
OPSMEI
|
199 494 660.00
|
199 494 660.00
|
0.00
|
1 |
1 |
199 494 660.00
|
199 494 660.00
|
100.00
|
199 494 660.00
|
199 494 596.89
|
100.00
|
199 494 596.89
|
MFP
|
203 969 300.11
|
158 075 044.76
|
45 894 255.35
|
1 553 |
1 134 |
256 921 083.54
|
191 308 102.29
|
93.79
|
147 811 546.92
|
175 366 337.12
|
85.98
|
135 489 301.46
|
RDP
|
6 000 577 726.23
|
4 865 437 610.06
|
1 135 140 116.17
|
32 308 |
17 044 |
7 356 795 256.74
|
5 889 223 814.78
|
98.14
|
5 026 134 961.73
|
2 840 764 793.69
|
47.34
|
2 423 018 958.09
|
Total ESIF: |
24 379 929 023.42
|
20 767 176 395.31
|
3 612 752 628.11
|
96 018 |
59 004 |
30 298 337 606.60
|
24 671 805 604.08
|
101.20
|
21 307 021 299.18
|
20 992 028 925.41
|
86.10
|
18 349 769 889.20
|
AMIF
|
49 801 325.43
|
39 533 189.63
|
10 268 135.80
|
68 |
59 |
42 560 928.39
|
42 458 095.06
|
85.25
|
33 176 289.59
|
39 078 717.72
|
78.47
|
30 034 599.95
|
ISF
|
323 860 809.65
|
259 522 491.54
|
64 338 318.11
|
117 |
108 |
305 184 605.45
|
297 076 863.20
|
91.73
|
235 908 986.96
|
273 825 212.16
|
84.55
|
215 964 526.82
|
Total MoI Funds: |
373 662 135.08
|
299 055 681.17
|
74 606 453.91
|
185 |
167 |
347 745 533.84
|
339 534 958.26
|
90.87
|
269 085 276.55
|
312 903 929.88
|
83.74
|
245 999 126.77
|
EPCC
|
27 542 265.22
|
23 410 925.55
|
4 131 339.67
|
94 |
34 |
21 123 254.23
|
20 301 694.29
|
73.71
|
17 256 439.50
|
20 168 497.49
|
73.23
|
17 146 530.83
|
Local Development
|
80 534 177.27
|
68 454 050.00
|
12 080 127.27
|
131 |
64 |
75 110 454.24
|
69 660 265.38
|
86.50
|
59 211 221.50
|
70 182 276.36
|
87.15
|
59 654 934.92
|
Bilateral Fund
|
5 089 070.00
|
5 089 070.00
|
0.00
|
10 |
7 |
4 619 402.81
|
4 619 402.81
|
90.77
|
4 619 402.81
|
3 056 162.88
|
60.05
|
3 056 162.88
|
Justice
|
69 028 235.98
|
58 674 000.00
|
10 354 235.98
|
39 |
17 |
72 390 140.75
|
72 390 140.75
|
104.87
|
61 535 278.02
|
65 393 826.14
|
94.73
|
55 584 752.26
|
Home Affairs
|
49 470 235.98
|
42 049 700.59
|
7 420 535.39
|
28 |
22 |
44 166 004.69
|
44 166 004.69
|
89.28
|
37 541 491.56
|
32 210 041.40
|
65.11
|
27 264 100.16
|
CEHC
|
23 009 764.94
|
19 558 300.00
|
3 451 464.94
|
298 |
55 |
20 244 689.26
|
19 992 401.99
|
86.89
|
16 987 069.41
|
19 598 278.12
|
85.17
|
16 658 536.43
|
Energy
|
64 427 340.26
|
54 763 240.00
|
9 664 100.26
|
189 |
64 |
57 116 461.62
|
51 014 619.30
|
79.18
|
43 362 425.06
|
51 926 084.06
|
80.60
|
44 112 246.86
|
Total NFM: |
319 101 089.65
|
271 999 286.14
|
47 101 803.51
|
789 |
263 |
294 770 407.60
|
282 144 529.21
|
88.42
|
240 513 327.86
|
262 535 166.45
|
82.27
|
223 477 264.34
|
BG-RRP
|
14 140 728 451.00
|
12 075 546 451.00
|
2 065 182 000.00
|
26 586 |
11 421 |
15 228 603 067.64
|
13 037 518 885.72
|
92.20
|
11 249 944 191.33
|
2 913 954 441.54
|
20.61
|
2 549 959 384.97
|
Total RRP: |
14 140 728 451.00
|
12 075 546 451.00
|
2 065 182 000.00
|
26 586 |
11 421 |
15 228 603 067.64
|
13 037 518 885.72
|
92.20
|
11 249 944 191.33
|
2 913 954 441.54
|
20.61
|
2 549 959 384.97
|
PHRD27
|
3 848 060 098.00
|
3 225 011 933.17
|
623 048 164.83
|
4 034 |
1 759 |
1 887 679 250.65
|
1 880 546 999.86
|
48.87
|
1 564 090 281.13
|
754 260 098.18
|
19.60
|
620 805 786.09
|
PE2021-2027
|
1 887 219 068.98
|
1 538 837 264.86
|
348 381 804.12
|
258 |
120 |
830 073 265.94
|
830 073 265.94
|
43.98
|
676 820 007.37
|
277 562 848.50
|
14.71
|
226 753 321.46
|
PF 2021-2027
|
473 457 549.00
|
426 111 792.50
|
47 345 756.50
|
252 |
250 |
362 723 573.93
|
362 723 573.93
|
76.61
|
326 451 216.24
|
247 257 921.81
|
52.22
|
222 534 139.90
|
PEnvironment2027
|
3 565 881 521.01
|
2 995 529 851.59
|
570 351 669.42
|
183 |
114 |
2 600 708 586.16
|
2 371 094 663.07
|
66.49
|
2 002 170 701.30
|
297 718 905.42
|
8.35
|
248 929 843.53
|
TAP 2021-2027
|
237 594 893.38
|
196 129 654.48
|
41 465 238.90
|
197 |
38 |
166 411 647.59
|
166 411 647.59
|
70.04
|
137 378 709.14
|
38 102 853.21
|
16.04
|
31 949 602.82
|
PCIE 2021-2027
|
2 932 949 724.32
|
2 402 052 614.50
|
530 897 109.82
|
4 168 |
2 819 |
2 305 792 696.87
|
1 886 441 998.17
|
64.32
|
1 527 337 713.07
|
451 847 085.96
|
15.41
|
365 791 075.64
|
PTC 2021-2027
|
3 718 352 670.79
|
3 160 599 765.87
|
557 752 904.92
|
42 |
25 |
4 796 148 735.85
|
2 778 708 772.23
|
74.73
|
2 361 902 456.36
|
601 991 135.70
|
16.19
|
513 591 213.24
|
PBAMIF
|
127 113 934.99
|
104 573 203.08
|
22 540 731.91
|
38 |
31 |
116 372 765.01
|
116 372 765.01
|
91.55
|
95 209 821.75
|
38 061 933.70
|
29.94
|
28 820 811.26
|
Programme Bulgaria - BMVI
|
629 275 150.02
|
519 162 461.67
|
110 112 688.35
|
52 |
50 |
591 636 569.08
|
558 228 302.33
|
88.71
|
458 376 819.46
|
146 316 668.30
|
23.25
|
114 806 931.65
|
PBISF
|
114 651 442.34
|
87 267 558.23
|
27 383 884.11
|
27 |
26 |
66 962 580.21
|
66 962 580.21
|
58.41
|
50 426 194.97
|
11 512 646.41
|
10.04
|
8 652 724.37
|
PRIDST2027
|
2 138 594 711.22
|
1 731 907 023.33
|
406 687 687.89
|
245 |
48 |
545 494 131.38
|
531 975 625.41
|
24.88
|
417 769 192.61
|
107 899 932.31
|
5.05
|
85 056 081.87
|
PRD27
|
6 489 282 938.01
|
5 661 166 520.43
|
828 116 417.58
|
2 454 |
185 |
949 365 608.48
|
921 793 533.70
|
14.20
|
740 396 128.91
|
258 744 557.87
|
3.99
|
207 267 486.28
|
EMFAF 2027
|
237 335 486.21
|
166 134 840.35
|
71 200 645.86
|
176 |
75 |
74 402 974.89
|
51 116 070.89
|
21.54
|
35 781 249.70
|
5 850 308.91
|
2.46
|
4 095 216.24
|
SP-CLLD
|
556 743 191.34
|
222 697 276.54
|
334 045 914.80
|
116 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total ESMF: |
26 956 512 379.61
|
22 437 181 760.60
|
4 519 330 619.01
|
12 242 |
5 540 |
15 293 772 386.04
|
12 522 449 798.34
|
46.45
|
10 394 110 492.01
|
3 237 126 896.28
|
12.01
|
2 679 054 234.35
|
Brexit Adjustment Reserve
|
18 331 728.60
|
18 331 728.60
|
0.00
|
4 |
3 |
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
Total Others: |
18 331 728.60
|
18 331 728.60
|
0.00
|
4 |
3 |
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
18 196 428.60
|
99.26
|
18 196 428.60
|
DEP
|
4 000 000.00
|
2 000 000.00
|
2 000 000.00
|
115 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
VISA
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
BNSF
|
166 160 198.00
|
0.00
|
166 160 198.00
|
8 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
МТ
|
0.00
|
0.00
|
0.00
|
84 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total NI: |
170 160 198.00
|
2 000 000.00
|
168 160 198.00
|
207 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
DVET
|
12 262 705.88
|
10 423 300.00
|
1 839 405.88
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
MIGR
|
8 705 882.36
|
7 399 999.98
|
1 305 882.38
|
2 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
SEC
|
9 455 005.41
|
8 036 754.60
|
1 418 250.81
|
3 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
PROPARK
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
PEST
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
MODAIR
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
HEALTH
|
0.00
|
0.00
|
0.00
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
ZOVII
|
17 352 087.27
|
14 749 274.18
|
2 602 813.09
|
0 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Total DVET: |
47 775 680.92
|
40 609 328.76
|
7 166 352.16
|
5 |
0 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
TOTAL: |
66 406 200 686.28
|
55 911 900 631.58
|
10 494 300 054.70
|
136 036 |
76 398 |
61 481 425 430.32
|
50 871 650 204.21
|
76.61
|
43 478 871 015.53
|
27 736 745 788.16
|
41.77
|
24 066 456 328.23
|
Notes:
* - % of the total programme budget
** - Total includes grants and co-financing by the beneficiary
The budget includes the performance reserve in the amount of 6%
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN