Budget: 18 331 728.60
Budget allocation by fund
Budget of the Operational Programme Brexit Adjustment Reserve by funds
| Programming Period |
NF
|
Total |
| 2014 |
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
| 2023 |
0.00
|
0.00
|
| 2024 |
0.00
|
0.00
|
| 2025 |
0.00
|
0.00
|
| 2026 |
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
| Total |
0.00
|
0.00
|
Implementation of the Operational Programme Brexit Adjustment Reserve by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
16 471 102.19
|
16 471 102.19
|
89.85
|
| 2024 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| 2025 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| 2026 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| 2027 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| 2028 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| 2029 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| 2030 |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
| Total |
18 331 728.60
|
18 331 728.60
|
0.00
|
18 251 578.28
|
18 251 578.28
|
99.56
|
17 220 309.85
|
17 220 309.85
|
93.94
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in Bulgarian lev (BGN) / 1 EUR = 1,95583 BGN
