Budget: 1 487 417 270.00
Budget allocation by fund
Budget of the Operational Programme Programme "Competitiveness and Innovation in Enterprises" 2021-2027 by funds
| Programming Period |
ERDF
|
NF
|
Total |
| 2014 |
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
| 2023 |
37 490 000.00
|
8 191 093.00
|
45 681 093.00
|
| 2024 |
0.00
|
0.00
|
0.00
|
| 2025 |
1 190 660 000.00
|
251 076 177.00
|
1 441 736 177.00
|
| 2026 |
0.00
|
0.00
|
0.00
|
| 2027 |
0.00
|
0.00
|
0.00
|
| 2028 |
0.00
|
0.00
|
0.00
|
| 2029 |
0.00
|
0.00
|
0.00
|
| 2030 |
0.00
|
0.00
|
0.00
|
| Total |
1 228 150 000.00
|
259 267 270.00
|
1 487 417 270.00
|
Implementation of the Operational Programme Programme "Competitiveness and Innovation in Enterprises" 2021-2027 by year
| Year |
Budget * |
Contracted Amounts ** |
Actual amounts paid *** |
| Total |
EU Funding |
NF Funding |
Total-Grants |
EU Funding |
% of Implementation**** |
Total |
EU Funding |
% of Implementation**** |
| 2014 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2015 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2016 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2017 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2018 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2019 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2020 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2021 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2022 |
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
| 2023 |
45 681 093.00
|
37 490 000.00
|
8 191 093.00
|
320 794 433.50
|
252 355 141.14
|
702.25
|
203 129 251.27
|
163 922 680.89
|
444.67
|
| 2024 |
45 681 093.00
|
37 490 000.00
|
8 191 093.00
|
388 025 919.41
|
307 812 060.48
|
849.42
|
213 287 433.96
|
172 265 956.79
|
466.91
|
| 2025 |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
549 843 390.09
|
439 130 522.01
|
36.97
|
288 278 881.13
|
234 163 713.48
|
19.38
|
| 2026 |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
674 206 379.56
|
539 462 560.05
|
45.33
|
371 061 648.47
|
305 065 251.25
|
24.95
|
| 2027 |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
674 206 379.56
|
539 462 560.05
|
45.33
|
371 061 648.47
|
305 065 251.25
|
24.95
|
| 2028 |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
674 206 379.56
|
539 462 560.05
|
45.33
|
371 061 648.47
|
305 065 251.25
|
24.95
|
| 2029 |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
674 206 379.56
|
539 462 560.05
|
45.33
|
371 061 648.47
|
305 065 251.25
|
24.95
|
| 2030 |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
674 206 379.56
|
539 462 560.05
|
45.33
|
371 061 648.47
|
305 065 251.25
|
24.95
|
| Total |
1 487 417 270.00
|
1 228 150 000.00
|
259 267 270.00
|
674 206 379.56
|
539 462 560.05
|
45.33
|
371 061 648.47
|
305 065 251.25
|
24.95
|
Notes:
* - Operational Programme cumulative budget by year. The budget includes the performance reserve in the amount of 6%.
** - Cumulative amount of the contracted funds
*** - The amount of the actual amounts paid cumulative
**** - A percentage of the total to the total program budget. For the RDP, the amounts include only the implementation of grant procedures announced in the UMIS.
All amounts are in euro (EUR) / 1 EUR = 1,95583 BGN
