Budget allocation by fund

Programming Period NF Total
2014 0.00 0.00
2015 0.00 0.00
2016 0.00 0.00
2017 0.00 0.00
2018 0.00 0.00
2019 0.00 0.00
2020 0.00 0.00
2021 0.00 0.00
2022 0.00 0.00
2023 0.00 0.00
2024 0.00 0.00
2025 89 813.42 89 813.42
2026 451 366.87 451 366.87
2027 154 907.46 154 907.46
2028 23 573.73 23 573.73
2029 5 478.64 5 478.64
2030 0.00 0.00
Total 725 140.12 725 140.12

Implementation of the Operational Programme Public safety and security project proposals

Year Budget Contracted Amounts Actual amounts paid
Total EU Funding NF Funding Total EU Funding % of Implementation Total EU Funding % of Implementation
2014 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2015 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2016 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2017 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2018 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2020 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2021 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2022 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2023 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2024 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2025 598 756.18 508 942.76 89 813.42 6 955 644.40 5 912 297.73 1 161.68 0.00 0.00 0.00
2026 3 607 868.67 3 066 688.38 541 180.29 6 955 644.40 5 912 297.73 192.79 0.00 0.00 0.00
2027 4 640 585.03 3 944 497.28 696 087.75 6 955 644.40 5 912 297.73 149.89 0.00 0.00 0.00
2028 4 797 743.19 4 078 081.71 719 661.48 6 955 644.40 5 912 297.73 144.98 0.00 0.00 0.00
2029 4 834 267.49 4 109 127.37 725 140.12 6 955 644.40 5 912 297.73 143.88 0.00 0.00 0.00
2030 4 834 267.49 4 109 127.37 725 140.12 6 955 644.40 5 912 297.73 143.88 0.00 0.00 0.00
Total 4 834 267.49 4 109 127.37 725 140.12 6 955 644.40 5 912 297.73 143.88 0.00 0.00 0.00