Budget allocation by fund
Programming Period | NF | Total |
2014 | 0.00 | 0.00 |
2015 | 0.00 | 0.00 |
2016 | 0.00 | 0.00 |
2017 | 0.00 | 0.00 |
2018 | 0.00 | 0.00 |
2019 | 0.00 | 0.00 |
2020 | 0.00 | 0.00 |
2021 | 0.00 | 0.00 |
2022 | 0.00 | 0.00 |
2023 | 0.00 | 0.00 |
2024 | 0.00 | 0.00 |
2025 | 175 659.79 | 175 659.79 |
2026 | 882 796.87 | 882 796.87 |
2027 | 302 972.64 | 302 972.64 |
2028 | 46 106.21 | 46 106.21 |
2029 | 10 715.30 | 10 715.30 |
2030 | 0.00 | 0.00 |
Total | 1 418 250.81 | 1 418 250.81 |
Implementation of the Operational Programme Public safety and security project proposals
Year | Budget | Contracted Amounts | Actual amounts paid | ||||||
Total | EU Funding | NF Funding | Total | EU Funding | % of Implementation | Total | EU Funding | % of Implementation | |
2014 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2015 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2016 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2017 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2018 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2019 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2020 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2021 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2022 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2023 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2024 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2025 | 1 171 065.31 | 995 405.52 | 175 659.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2026 | 7 056 377.80 | 5 997 921.14 | 1 058 456.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2027 | 9 076 195.41 | 7 714 766.11 | 1 361 429.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2028 | 9 383 570.07 | 7 976 034.56 | 1 407 535.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2029 | 9 455 005.41 | 8 036 754.60 | 1 418 250.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2030 | 9 455 005.41 | 8 036 754.60 | 1 418 250.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total | 9 455 005.41 | 8 036 754.60 | 1 418 250.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |