Budget allocation by fund

Programming Period NF NFM Total
2014 0.00 0.00 0.00
2015 0.00 0.00 0.00
2016 0.00 0.00 0.00
2017 0.00 0.00 0.00
2018 0.00 0.00 0.00
2019 0.00 0.00 0.00
2020 3 794 059.49 21 499 670.52 25 293 730.01
2021 0.00 0.00 0.00
2022 0.00 0.00 0.00
2023 0.00 0.00 0.00
2024 0.00 0.00 0.00
2025 0.00 0.00 0.00
2026 0.00 0.00 0.00
2027 0.00 0.00 0.00
2028 0.00 0.00 0.00
2029 0.00 0.00 0.00
2030 0.00 0.00 0.00
Total 3 794 059.49 21 499 670.52 25 293 730.01

Implementation of the Operational Programme Home Affairs

Year Budget Contracted Amounts Actual amounts paid
Total EU Funding NF Funding Total EU Funding % of Implementation Total EU Funding % of Implementation
2014 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2015 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2016 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2017 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2018 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 0.00 0.00 0.00 6 711 935.65 5 705 184.38 0.00 419 993.56 356 994.53 0.00
2020 25 293 730.01 21 499 670.52 3 794 059.49 13 699 056.76 11 644 435.54 54.16 5 200 838.72 4 362 712.11 20.56
2021 25 293 730.01 21 499 670.52 3 794 059.49 14 005 393.70 11 904 821.93 55.37 5 822 727.45 4 891 317.52 23.02
2022 25 293 730.01 21 499 670.52 3 794 059.49 16 293 063.39 13 849 341.18 64.42 8 095 975.07 6 823 578.01 32.01
2023 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 11 201 105.30 9 462 429.84 44.28
2024 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 17 842 978.91 15 108 022.39 70.54
2025 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19
2026 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19
2027 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19
2028 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19
2029 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19
2030 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19
Total 25 293 730.01 21 499 670.52 3 794 059.49 17 470 534.76 14 850 191.64 69.07 16 489 300.60 13 957 395.83 65.19