Budget allocation by fund

Programming Period NF EEA FM Total
2014 0.00 0.00 0.00
2015 0.00 0.00 0.00
2016 0.00 0.00 0.00
2017 0.00 0.00 0.00
2018 12 080 127.27 68 454 050.00 80 534 177.27
2019 0.00 0.00 0.00
2020 0.00 0.00 0.00
2021 0.00 0.00 0.00
2022 0.00 0.00 0.00
2023 0.00 0.00 0.00
2024 0.00 0.00 0.00
2025 0.00 0.00 0.00
2026 0.00 0.00 0.00
2027 0.00 0.00 0.00
2028 0.00 0.00 0.00
2029 0.00 0.00 0.00
2030 0.00 0.00 0.00
Total 12 080 127.27 68 454 050.00 80 534 177.27

Implementation of the Operational Programme Local Development, Poverty Reduction and Enhanced Inclusion of Vulnerable Groups

Year Budget Contracted Amounts Actual amounts paid
Total EU Funding NF Funding Total EU Funding % of Implementation Total EU Funding % of Implementation
2014 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2015 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2016 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2017 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2018 80 534 177.27 68 454 050.00 12 080 127.27 0.00 0.00 0.00 0.00 0.00 0.00
2019 80 534 177.27 68 454 050.00 12 080 127.27 10 013 493.73 8 511 469.33 12.43 2 031 962.00 1 727 167.70 2.52
2020 80 534 177.27 68 454 050.00 12 080 127.27 35 437 401.99 30 121 789.94 44.00 9 765 984.95 8 301 087.21 12.13
2021 80 534 177.27 68 454 050.00 12 080 127.27 37 703 588.05 32 048 048.05 46.82 18 117 330.33 15 399 730.80 22.50
2022 80 534 177.27 68 454 050.00 12 080 127.27 62 673 203.80 53 272 219.32 77.82 35 521 743.49 30 193 482.01 44.11
2023 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 63 810 821.99 54 239 198.66 79.23
2024 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 68 744 530.15 58 432 850.61 85.36
2025 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15
2026 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15
2027 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15
2028 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15
2029 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15
2030 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15
Total 80 534 177.27 68 454 050.00 12 080 127.27 69 660 265.38 59 211 221.50 86.50 70 182 276.36 59 654 934.92 87.15