<?xml version="1.0" encoding="utf-8"?><Container xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:xsd="http://www.w3.org/2001/XMLSchema"><Tables><Table><Rows><Row><Cells><Cell><Value>Programme</Value></Cell><Cell><Value>Programme Budget</Value></Cell><Cell><Value>Projects</Value></Cell><Cell><Value>Contracted Amounts **</Value></Cell><Cell><Value>Actual amounts paid</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total</Value></Cell><Cell><Value>EU Funding</Value></Cell><Cell><Value>NF Funding</Value></Cell><Cell><Value>Number of Submitted Projects</Value></Cell><Cell><Value>Number of Contracts</Value></Cell><Cell><Value>Total</Value></Cell><Cell><Value>Grant</Value></Cell><Cell><Value>% *</Value></Cell><Cell><Value>EU Funding</Value></Cell><Cell><Value>Grant</Value></Cell><Cell><Value>% *</Value></Cell><Cell><Value>EU Funding</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPTTI</Value></Cell><Cell><Value>1 763 535 402.97</Value></Cell><Cell><Value>1 520 755 091.68</Value></Cell><Cell><Value>242 780 311.29</Value></Cell><Cell><Value>85</Value></Cell><Cell><Value>80</Value></Cell><Cell><Value>3 322 166 303.93</Value></Cell><Cell><Value>1 832 925 258.68</Value></Cell><Cell><Value>103.93</Value></Cell><Cell><Value>1 579 344 790.33</Value></Cell><Cell><Value>1 751 535 111.35</Value></Cell><Cell><Value>99.32</Value></Cell><Cell><Value>1 517 018 516.13</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPE 2014-2020</Value></Cell><Cell><Value>1 668 504 608.05</Value></Cell><Cell><Value>1 439 963 913.03</Value></Cell><Cell><Value>228 540 695.02</Value></Cell><Cell><Value>597</Value></Cell><Cell><Value>391</Value></Cell><Cell><Value>1 708 899 254.77</Value></Cell><Cell><Value>1 600 661 569.57</Value></Cell><Cell><Value>95.93</Value></Cell><Cell><Value>1 382 260 919.44</Value></Cell><Cell><Value>1 625 220 886.37</Value></Cell><Cell><Value>97.41</Value></Cell><Cell><Value>1 461 456 368.31</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPRG 2014-2020</Value></Cell><Cell><Value>1 599 658 798.00</Value></Cell><Cell><Value>1 359 709 978.29</Value></Cell><Cell><Value>239 948 819.71</Value></Cell><Cell><Value>892</Value></Cell><Cell><Value>824</Value></Cell><Cell><Value>1 625 620 727.57</Value></Cell><Cell><Value>1 554 037 912.32</Value></Cell><Cell><Value>97.15</Value></Cell><Cell><Value>1 339 896 846.90</Value></Cell><Cell><Value>1 550 879 917.55</Value></Cell><Cell><Value>96.95</Value></Cell><Cell><Value>1 353 484 249.99</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPIC</Value></Cell><Cell><Value>1 655 425 000.93</Value></Cell><Cell><Value>1 443 375 934.94</Value></Cell><Cell><Value>212 049 065.99</Value></Cell><Cell><Value>46275</Value></Cell><Cell><Value>33497</Value></Cell><Cell><Value>2 181 074 111.52</Value></Cell><Cell><Value>1 682 689 530.80</Value></Cell><Cell><Value>101.65</Value></Cell><Cell><Value>1 462 217 509.45</Value></Cell><Cell><Value>1 653 544 948.12</Value></Cell><Cell><Value>99.89</Value></Cell><Cell><Value>1 450 144 159.12</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPSESG</Value></Cell><Cell><Value>690 244 016.55</Value></Cell><Cell><Value>595 110 177.85</Value></Cell><Cell><Value>95 133 838.70</Value></Cell><Cell><Value>997</Value></Cell><Cell><Value>376</Value></Cell><Cell><Value>726 057 180.52</Value></Cell><Cell><Value>726 057 180.52</Value></Cell><Cell><Value>105.19</Value></Cell><Cell><Value>627 846 065.91</Value></Cell><Cell><Value>680 433 399.77</Value></Cell><Cell><Value>98.58</Value></Cell><Cell><Value>589 398 742.14</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPHRD 2014-2020</Value></Cell><Cell><Value>1 371 823 175.49</Value></Cell><Cell><Value>1 206 913 634.80</Value></Cell><Cell><Value>164 909 540.69</Value></Cell><Cell><Value>11791</Value></Cell><Cell><Value>4403</Value></Cell><Cell><Value>1 474 501 796.42</Value></Cell><Cell><Value>1 463 318 732.93</Value></Cell><Cell><Value>106.67</Value></Cell><Cell><Value>1 284 995 273.20</Value></Cell><Cell><Value>1 375 975 877.98</Value></Cell><Cell><Value>100.30</Value></Cell><Cell><Value>1 210 181 746.06</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPGG</Value></Cell><Cell><Value>279 857 580.43</Value></Cell><Cell><Value>238 398 862.02</Value></Cell><Cell><Value>41 458 718.41</Value></Cell><Cell><Value>968</Value></Cell><Cell><Value>706</Value></Cell><Cell><Value>280 102 155.61</Value></Cell><Cell><Value>280 102 155.61</Value></Cell><Cell><Value>100.09</Value></Cell><Cell><Value>238 606 690.94</Value></Cell><Cell><Value>280 153 036.67</Value></Cell><Cell><Value>100.11</Value></Cell><Cell><Value>242 102 170.76</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPF</Value></Cell><Cell><Value>161 876 670.32</Value></Cell><Cell><Value>143 379 858.19</Value></Cell><Cell><Value>18 496 812.13</Value></Cell><Cell><Value>551</Value></Cell><Cell><Value>548</Value></Cell><Cell><Value>161 836 498.11</Value></Cell><Cell><Value>161 836 498.11</Value></Cell><Cell><Value>99.98</Value></Cell><Cell><Value>143 339 756.08</Value></Cell><Cell><Value>161 835 838.66</Value></Cell><Cell><Value>99.97</Value></Cell><Cell><Value>143 365 032.23</Value></Cell></Cells></Row><Row><Cells><Cell><Value>OPSMEI</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>101 999 967.73</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>101 999 967.73</Value></Cell></Cells></Row><Row><Cells><Cell><Value>MFP</Value></Cell><Cell><Value>104 287 847.12</Value></Cell><Cell><Value>80 822 486.98</Value></Cell><Cell><Value>23 465 360.14</Value></Cell><Cell><Value>1553</Value></Cell><Cell><Value>1134</Value></Cell><Cell><Value>129 290 052.99</Value></Cell><Cell><Value>95 742 668.41</Value></Cell><Cell><Value>91.81</Value></Cell><Cell><Value>73 998 127.57</Value></Cell><Cell><Value>88 701 717.71</Value></Cell><Cell><Value>85.05</Value></Cell><Cell><Value>68 548 864.16</Value></Cell></Cells></Row><Row><Cells><Cell><Value>RDP</Value></Cell><Cell><Value>3 068 046 673.76</Value></Cell><Cell><Value>2 487 658 748.40</Value></Cell><Cell><Value>580 387 925.36</Value></Cell><Cell><Value>32303</Value></Cell><Cell><Value>17126</Value></Cell><Cell><Value>5 123 052 784.51</Value></Cell><Cell><Value>4 428 484 409.22</Value></Cell><Cell><Value>144.34</Value></Cell><Cell><Value>3 770 177 286.39</Value></Cell><Cell><Value>2 556 809 353.25</Value></Cell><Cell><Value>83.34</Value></Cell><Cell><Value>2 186 238 462.13</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total ESIF:</Value></Cell><Cell><Value>12 465 259 773.62</Value></Cell><Cell><Value>10 618 088 686.18</Value></Cell><Cell><Value>1 847 171 087.44</Value></Cell><Cell><Value>96013</Value></Cell><Cell><Value>59086</Value></Cell><Cell><Value>16 834 600 865.95</Value></Cell><Cell><Value>13 927 855 916.17</Value></Cell><Cell><Value>111.73</Value></Cell><Cell><Value>12 004 683 266.21</Value></Cell><Cell><Value>11 827 090 055.16</Value></Cell><Cell><Value>94.88</Value></Cell><Cell><Value>10 323 938 278.76</Value></Cell></Cells></Row><Row><Cells><Cell><Value>AMIF</Value></Cell><Cell><Value>25 463 013.37</Value></Cell><Cell><Value>20 212 998.91</Value></Cell><Cell><Value>5 250 014.46</Value></Cell><Cell><Value>68</Value></Cell><Cell><Value>59</Value></Cell><Cell><Value>20 539 844.60</Value></Cell><Cell><Value>20 487 266.73</Value></Cell><Cell><Value>80.46</Value></Cell><Cell><Value>15 741 554.95</Value></Cell><Cell><Value>19 980 631.06</Value></Cell><Cell><Value>78.47</Value></Cell><Cell><Value>15 356 447.04</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ISF</Value></Cell><Cell><Value>165 587 402.61</Value></Cell><Cell><Value>132 691 742.92</Value></Cell><Cell><Value>32 895 659.69</Value></Cell><Cell><Value>117</Value></Cell><Cell><Value>108</Value></Cell><Cell><Value>153 120 487.33</Value></Cell><Cell><Value>148 975 064.53</Value></Cell><Cell><Value>89.97</Value></Cell><Cell><Value>117 713 229.55</Value></Cell><Cell><Value>140 004 607.69</Value></Cell><Cell><Value>84.55</Value></Cell><Cell><Value>110 420 909.04</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total MoI Funds:</Value></Cell><Cell><Value>191 050 415.98</Value></Cell><Cell><Value>152 904 741.83</Value></Cell><Cell><Value>38 145 674.15</Value></Cell><Cell><Value>185</Value></Cell><Cell><Value>167</Value></Cell><Cell><Value>173 660 331.93</Value></Cell><Cell><Value>169 462 331.26</Value></Cell><Cell><Value>88.70</Value></Cell><Cell><Value>133 454 784.50</Value></Cell><Cell><Value>159 985 238.75</Value></Cell><Cell><Value>83.74</Value></Cell><Cell><Value>125 777 356.08</Value></Cell></Cells></Row><Row><Cells><Cell><Value>EPCC</Value></Cell><Cell><Value>14 082 136.60</Value></Cell><Cell><Value>11 969 816.17</Value></Cell><Cell><Value>2 112 320.43</Value></Cell><Cell><Value>94</Value></Cell><Cell><Value>34</Value></Cell><Cell><Value>10 800 148.25</Value></Cell><Cell><Value>10 380 091.31</Value></Cell><Cell><Value>73.71</Value></Cell><Cell><Value>8 823 077.26</Value></Cell><Cell><Value>10 311 989.02</Value></Cell><Cell><Value>73.23</Value></Cell><Cell><Value>8 766 881.99</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Local Development</Value></Cell><Cell><Value>41 176 471.00</Value></Cell><Cell><Value>35 000 000.00</Value></Cell><Cell><Value>6 176 471.00</Value></Cell><Cell><Value>131</Value></Cell><Cell><Value>64</Value></Cell><Cell><Value>38 403 365.48</Value></Cell><Cell><Value>35 616 728.15</Value></Cell><Cell><Value>86.50</Value></Cell><Cell><Value>30 274 216.67</Value></Cell><Cell><Value>35 883 628.05</Value></Cell><Cell><Value>87.15</Value></Cell><Cell><Value>30 501 083.83</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Bilateral Fund</Value></Cell><Cell><Value>2 602 000.17</Value></Cell><Cell><Value>2 602 000.17</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>10</Value></Cell><Cell><Value>7</Value></Cell><Cell><Value>2 361 863.11</Value></Cell><Cell><Value>2 361 863.11</Value></Cell><Cell><Value>90.77</Value></Cell><Cell><Value>2 361 863.11</Value></Cell><Cell><Value>1 696 176.34</Value></Cell><Cell><Value>65.19</Value></Cell><Cell><Value>1 696 176.34</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Justice</Value></Cell><Cell><Value>35 293 576.62</Value></Cell><Cell><Value>29 999 539.83</Value></Cell><Cell><Value>5 294 036.79</Value></Cell><Cell><Value>39</Value></Cell><Cell><Value>17</Value></Cell><Cell><Value>37 012 491.29</Value></Cell><Cell><Value>37 012 491.29</Value></Cell><Cell><Value>104.87</Value></Cell><Cell><Value>31 462 488.03</Value></Cell><Cell><Value>33 435 332.38</Value></Cell><Cell><Value>94.73</Value></Cell><Cell><Value>28 420 032.50</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Home Affairs</Value></Cell><Cell><Value>25 293 730.01</Value></Cell><Cell><Value>21 499 670.52</Value></Cell><Cell><Value>3 794 059.49</Value></Cell><Cell><Value>28</Value></Cell><Cell><Value>22</Value></Cell><Cell><Value>17 470 534.76</Value></Cell><Cell><Value>17 470 534.76</Value></Cell><Cell><Value>69.07</Value></Cell><Cell><Value>14 850 191.64</Value></Cell><Cell><Value>16 489 300.60</Value></Cell><Cell><Value>65.19</Value></Cell><Cell><Value>13 957 395.83</Value></Cell></Cells></Row><Row><Cells><Cell><Value>CEHC</Value></Cell><Cell><Value>11 764 706.00</Value></Cell><Cell><Value>10 000 000.00</Value></Cell><Cell><Value>1 764 706.00</Value></Cell><Cell><Value>298</Value></Cell><Cell><Value>55</Value></Cell><Cell><Value>10 348 900.75</Value></Cell><Cell><Value>10 219 908.28</Value></Cell><Cell><Value>86.87</Value></Cell><Cell><Value>8 683 612.52</Value></Cell><Cell><Value>10 020 440.54</Value></Cell><Cell><Value>85.17</Value></Cell><Cell><Value>8 517 374.48</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Energy</Value></Cell><Cell><Value>32 941 176.00</Value></Cell><Cell><Value>28 000 000.00</Value></Cell><Cell><Value>4 941 176.00</Value></Cell><Cell><Value>189</Value></Cell><Cell><Value>64</Value></Cell><Cell><Value>30 615 740.10</Value></Cell><Cell><Value>27 495 917.65</Value></Cell><Cell><Value>83.47</Value></Cell><Cell><Value>23 371 529.20</Value></Cell><Cell><Value>26 549 385.21</Value></Cell><Cell><Value>80.60</Value></Cell><Cell><Value>22 554 233.70</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total NFM:</Value></Cell><Cell><Value>163 153 796.40</Value></Cell><Cell><Value>139 071 026.69</Value></Cell><Cell><Value>24 082 769.71</Value></Cell><Cell><Value>789</Value></Cell><Cell><Value>263</Value></Cell><Cell><Value>147 013 043.74</Value></Cell><Cell><Value>140 557 534.55</Value></Cell><Cell><Value>86.15</Value></Cell><Cell><Value>119 826 978.43</Value></Cell><Cell><Value>134 386 252.14</Value></Cell><Cell><Value>82.37</Value></Cell><Cell><Value>114 413 178.67</Value></Cell></Cells></Row><Row><Cells><Cell><Value>BG-RRP</Value></Cell><Cell><Value>7 230 039 651.18</Value></Cell><Cell><Value>6 174 128 861.39</Value></Cell><Cell><Value>1 055 910 789.79</Value></Cell><Cell><Value>28564</Value></Cell><Cell><Value>14143</Value></Cell><Cell><Value>11 316 578 568.04</Value></Cell><Cell><Value>7 919 466 305.68</Value></Cell><Cell><Value>109.54</Value></Cell><Cell><Value>6 974 510 816.89</Value></Cell><Cell><Value>2 739 957 317.28</Value></Cell><Cell><Value>37.90</Value></Cell><Cell><Value>2 407 774 567.91</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total RRP:</Value></Cell><Cell><Value>7 230 039 651.18</Value></Cell><Cell><Value>6 174 128 861.39</Value></Cell><Cell><Value>1 055 910 789.79</Value></Cell><Cell><Value>28564</Value></Cell><Cell><Value>14143</Value></Cell><Cell><Value>11 316 578 568.04</Value></Cell><Cell><Value>7 919 466 305.68</Value></Cell><Cell><Value>109.54</Value></Cell><Cell><Value>6 974 510 816.89</Value></Cell><Cell><Value>2 739 957 317.28</Value></Cell><Cell><Value>37.90</Value></Cell><Cell><Value>2 407 774 567.91</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PHRD27</Value></Cell><Cell><Value>1 934 079 712.44</Value></Cell><Cell><Value>1 620 530 210.70</Value></Cell><Cell><Value>313 549 501.74</Value></Cell><Cell><Value>4287</Value></Cell><Cell><Value>1898</Value></Cell><Cell><Value>1 196 533 786.06</Value></Cell><Cell><Value>1 186 839 261.64</Value></Cell><Cell><Value>61.36</Value></Cell><Cell><Value>988 630 249.85</Value></Cell><Cell><Value>639 391 994.65</Value></Cell><Cell><Value>33.06</Value></Cell><Cell><Value>524 971 783.15</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PE2021-2027</Value></Cell><Cell><Value>1 049 534 497.00</Value></Cell><Cell><Value>864 257 626.00</Value></Cell><Cell><Value>185 276 871.00</Value></Cell><Cell><Value>716</Value></Cell><Cell><Value>359</Value></Cell><Cell><Value>707 225 640.05</Value></Cell><Cell><Value>707 225 640.05</Value></Cell><Cell><Value>67.38</Value></Cell><Cell><Value>578 424 246.01</Value></Cell><Cell><Value>257 476 871.91</Value></Cell><Cell><Value>24.53</Value></Cell><Cell><Value>210 677 809.77</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PF 2021-2027</Value></Cell><Cell><Value>255 595 831.00</Value></Cell><Cell><Value>230 036 247.00</Value></Cell><Cell><Value>25 559 584.00</Value></Cell><Cell><Value>253</Value></Cell><Cell><Value>250</Value></Cell><Cell><Value>219 665 803.34</Value></Cell><Cell><Value>219 665 803.34</Value></Cell><Cell><Value>85.94</Value></Cell><Cell><Value>197 699 223.13</Value></Cell><Cell><Value>157 318 640.70</Value></Cell><Cell><Value>61.55</Value></Cell><Cell><Value>141 587 811.11</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PEnvironment2027</Value></Cell><Cell><Value>2 043 061 780.00</Value></Cell><Cell><Value>1 717 671 343.00</Value></Cell><Cell><Value>325 390 437.00</Value></Cell><Cell><Value>224</Value></Cell><Cell><Value>177</Value></Cell><Cell><Value>1 557 970 518.10</Value></Cell><Cell><Value>1 405 681 808.30</Value></Cell><Cell><Value>68.80</Value></Cell><Cell><Value>1 184 937 686.34</Value></Cell><Cell><Value>277 717 614.88</Value></Cell><Cell><Value>13.59</Value></Cell><Cell><Value>233 022 833.89</Value></Cell></Cells></Row><Row><Cells><Cell><Value>TAP 2021-2027</Value></Cell><Cell><Value>121 480 340.01</Value></Cell><Cell><Value>100 279 500.00</Value></Cell><Cell><Value>21 200 840.01</Value></Cell><Cell><Value>181</Value></Cell><Cell><Value>51</Value></Cell><Cell><Value>97 080 122.69</Value></Cell><Cell><Value>97 080 122.69</Value></Cell><Cell><Value>79.91</Value></Cell><Cell><Value>80 116 438.12</Value></Cell><Cell><Value>29 018 036.39</Value></Cell><Cell><Value>23.89</Value></Cell><Cell><Value>24 197 024.01</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PCIE 2021-2027</Value></Cell><Cell><Value>1 487 417 270.00</Value></Cell><Cell><Value>1 228 150 000.00</Value></Cell><Cell><Value>259 267 270.00</Value></Cell><Cell><Value>10312</Value></Cell><Cell><Value>5613</Value></Cell><Cell><Value>1 309 448 122.76</Value></Cell><Cell><Value>1 045 722 256.80</Value></Cell><Cell><Value>70.30</Value></Cell><Cell><Value>856 326 109.29</Value></Cell><Cell><Value>333 458 221.00</Value></Cell><Cell><Value>22.42</Value></Cell><Cell><Value>270 944 497.50</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PTC 2021-2027</Value></Cell><Cell><Value>1 901 163 532.00</Value></Cell><Cell><Value>1 615 989 000.00</Value></Cell><Cell><Value>285 174 532.00</Value></Cell><Cell><Value>58</Value></Cell><Cell><Value>45</Value></Cell><Cell><Value>2 691 547 297.93</Value></Cell><Cell><Value>1 525 082 319.07</Value></Cell><Cell><Value>80.22</Value></Cell><Cell><Value>1 296 319 971.18</Value></Cell><Cell><Value>504 906 412.31</Value></Cell><Cell><Value>26.56</Value></Cell><Cell><Value>430 299 290.87</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PBAMIF</Value></Cell><Cell><Value>131 395 322.01</Value></Cell><Cell><Value>110 671 700.59</Value></Cell><Cell><Value>20 723 621.42</Value></Cell><Cell><Value>49</Value></Cell><Cell><Value>35</Value></Cell><Cell><Value>76 419 057.10</Value></Cell><Cell><Value>76 419 057.10</Value></Cell><Cell><Value>58.16</Value></Cell><Cell><Value>62 047 367.41</Value></Cell><Cell><Value>25 365 421.70</Value></Cell><Cell><Value>19.30</Value></Cell><Cell><Value>19 355 814.82</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Programme Bulgaria - BMVI</Value></Cell><Cell><Value>411 185 433.83</Value></Cell><Cell><Value>341 789 560.60</Value></Cell><Cell><Value>69 395 873.23</Value></Cell><Cell><Value>61</Value></Cell><Cell><Value>55</Value></Cell><Cell><Value>332 101 045.10</Value></Cell><Cell><Value>315 019 669.58</Value></Cell><Cell><Value>76.61</Value></Cell><Cell><Value>258 734 962.16</Value></Cell><Cell><Value>101 559 998.76</Value></Cell><Cell><Value>24.70</Value></Cell><Cell><Value>80 553 103.43</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PBISF</Value></Cell><Cell><Value>58 621 250.82</Value></Cell><Cell><Value>44 619 878.43</Value></Cell><Cell><Value>14 001 372.39</Value></Cell><Cell><Value>30</Value></Cell><Cell><Value>29</Value></Cell><Cell><Value>39 255 930.78</Value></Cell><Cell><Value>39 255 930.78</Value></Cell><Cell><Value>66.97</Value></Cell><Cell><Value>29 551 475.81</Value></Cell><Cell><Value>11 015 277.62</Value></Cell><Cell><Value>18.79</Value></Cell><Cell><Value>8 275 003.72</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PRIDST2027</Value></Cell><Cell><Value>1 085 152 565.00</Value></Cell><Cell><Value>885 510 000.00</Value></Cell><Cell><Value>199 642 565.00</Value></Cell><Cell><Value>562</Value></Cell><Cell><Value>182</Value></Cell><Cell><Value>509 953 633.70</Value></Cell><Cell><Value>488 817 564.41</Value></Cell><Cell><Value>45.05</Value></Cell><Cell><Value>391 868 261.33</Value></Cell><Cell><Value>175 743 707.69</Value></Cell><Cell><Value>16.20</Value></Cell><Cell><Value>148 295 240.70</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PRD27 2021-2027</Value></Cell><Cell><Value>3 399 571 427.00</Value></Cell><Cell><Value>2 800 863 751.00</Value></Cell><Cell><Value>598 707 676.00</Value></Cell><Cell><Value>2840</Value></Cell><Cell><Value>639</Value></Cell><Cell><Value>2 116 502 441.98</Value></Cell><Cell><Value>1 751 778 905.44</Value></Cell><Cell><Value>51.53</Value></Cell><Cell><Value>1 434 171 678.12</Value></Cell><Cell><Value>407 787 435.64</Value></Cell><Cell><Value>12.00</Value></Cell><Cell><Value>332 956 799.58</Value></Cell></Cells></Row><Row><Cells><Cell><Value>EMFAF 2021-2027</Value></Cell><Cell><Value>121 347 707.22</Value></Cell><Cell><Value>84 943 395.05</Value></Cell><Cell><Value>36 404 312.17</Value></Cell><Cell><Value>206</Value></Cell><Cell><Value>133</Value></Cell><Cell><Value>68 112 582.37</Value></Cell><Cell><Value>55 644 728.69</Value></Cell><Cell><Value>45.86</Value></Cell><Cell><Value>38 951 310.55</Value></Cell><Cell><Value>15 251 701.17</Value></Cell><Cell><Value>12.57</Value></Cell><Cell><Value>10 676 190.80</Value></Cell></Cells></Row><Row><Cells><Cell><Value>SP-CLLD</Value></Cell><Cell><Value>284 658 273.64</Value></Cell><Cell><Value>113 863 309.46</Value></Cell><Cell><Value>170 794 964.18</Value></Cell><Cell><Value>116</Value></Cell><Cell><Value>97</Value></Cell><Cell><Value>68 912 985.98</Value></Cell><Cell><Value>68 912 985.98</Value></Cell><Cell><Value>24.21</Value></Cell><Cell><Value>27 565 194.33</Value></Cell><Cell><Value>1 770 162.28</Value></Cell><Cell><Value>0.62</Value></Cell><Cell><Value>708 064.92</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total ESMF:</Value></Cell><Cell><Value>14 284 264 941.97</Value></Cell><Cell><Value>11 759 175 521.83</Value></Cell><Cell><Value>2 525 089 420.14</Value></Cell><Cell><Value>19895</Value></Cell><Cell><Value>9563</Value></Cell><Cell><Value>10 990 728 967.94</Value></Cell><Cell><Value>8 983 146 053.87</Value></Cell><Cell><Value>62.89</Value></Cell><Cell><Value>7 425 344 173.63</Value></Cell><Cell><Value>2 937 781 496.70</Value></Cell><Cell><Value>20.57</Value></Cell><Cell><Value>2 436 521 268.27</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Brexit Adjustment Reserve</Value></Cell><Cell><Value>9 372 864.00</Value></Cell><Cell><Value>9 372 864.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>99.26</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>9 303 686.21</Value></Cell><Cell><Value>99.26</Value></Cell><Cell><Value>9 303 686.21</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total Others:</Value></Cell><Cell><Value>9 372 864.00</Value></Cell><Cell><Value>9 372 864.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>99.26</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>9 303 686.21</Value></Cell><Cell><Value>99.26</Value></Cell><Cell><Value>9 303 686.21</Value></Cell></Cells></Row><Row><Cells><Cell><Value>DEP</Value></Cell><Cell><Value>2 045 167.52</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>1004</Value></Cell><Cell><Value>65</Value></Cell><Cell><Value>1 984 350.07</Value></Cell><Cell><Value>1 984 350.07</Value></Cell><Cell><Value>97.03</Value></Cell><Cell><Value>992 175.03</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>VISA</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>BNSF</Value></Cell><Cell><Value>84 956 360.21</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>84 956 360.21</Value></Cell><Cell><Value>210</Value></Cell><Cell><Value>78</Value></Cell><Cell><Value>405 096.38</Value></Cell><Cell><Value>368 593.73</Value></Cell><Cell><Value>0.43</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>МТ</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>699</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>NIF</Value></Cell><Cell><Value>511 291.88</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>511 291.88</Value></Cell><Cell><Value>4</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>122 742.69</Value></Cell><Cell><Value>92 316.18</Value></Cell><Cell><Value>18.06</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total NI:</Value></Cell><Cell><Value>87 512 819.61</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>86 490 235.85</Value></Cell><Cell><Value>1918</Value></Cell><Cell><Value>144</Value></Cell><Cell><Value>2 512 189.14</Value></Cell><Cell><Value>2 445 259.98</Value></Cell><Cell><Value>2.79</Value></Cell><Cell><Value>992 175.03</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>DVET</Value></Cell><Cell><Value>6 269 821.96</Value></Cell><Cell><Value>5 329 348.67</Value></Cell><Cell><Value>940 473.29</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Research and innovation</Value></Cell><Cell><Value>1 836 320.15</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>1 836 320.15</Value></Cell><Cell><Value>13</Value></Cell><Cell><Value>12</Value></Cell><Cell><Value>1 081 920.39</Value></Cell><Cell><Value>1 081 920.39</Value></Cell><Cell><Value>58.92</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>MIGR</Value></Cell><Cell><Value>4 451 246.96</Value></Cell><Cell><Value>3 783 559.90</Value></Cell><Cell><Value>667 687.06</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>SEC</Value></Cell><Cell><Value>4 834 267.49</Value></Cell><Cell><Value>4 109 127.37</Value></Cell><Cell><Value>725 140.12</Value></Cell><Cell><Value>3</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>6 955 644.40</Value></Cell><Cell><Value>6 955 644.40</Value></Cell><Cell><Value>143.88</Value></Cell><Cell><Value>5 912 297.73</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PROPARK</Value></Cell><Cell><Value>18 767 419.46</Value></Cell><Cell><Value>15 952 306.69</Value></Cell><Cell><Value>2 815 112.77</Value></Cell><Cell><Value>2</Value></Cell><Cell><Value>0</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PEST</Value></Cell><Cell><Value>29 083 485.23</Value></Cell><Cell><Value>15 952 306.69</Value></Cell><Cell><Value>13 131 178.54</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>29 083 485.22</Value></Cell><Cell><Value>29 083 485.22</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>15 952 306.69</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>MODAIRN</Value></Cell><Cell><Value>18 765 086.94</Value></Cell><Cell><Value>15 950 324.41</Value></Cell><Cell><Value>2 814 762.53</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>18 765 086.98</Value></Cell><Cell><Value>18 765 086.98</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>15 950 323.94</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>HEALTH</Value></Cell><Cell><Value>4 388 875.38</Value></Cell><Cell><Value>3 730 544.07</Value></Cell><Cell><Value>658 331.31</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>1</Value></Cell><Cell><Value>4 153 529.17</Value></Cell><Cell><Value>4 153 529.17</Value></Cell><Cell><Value>94.64</Value></Cell><Cell><Value>3 530 499.79</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ZOVII</Value></Cell><Cell><Value>8 871 981.34</Value></Cell><Cell><Value>7 541 184.14</Value></Cell><Cell><Value>1 330 797.20</Value></Cell><Cell><Value>7</Value></Cell><Cell><Value>6</Value></Cell><Cell><Value>7 791 812.77</Value></Cell><Cell><Value>7 791 812.77</Value></Cell><Cell><Value>87.82</Value></Cell><Cell><Value>6 623 040.76</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Total DVET:</Value></Cell><Cell><Value>97 268 504.91</Value></Cell><Cell><Value>72 348 701.94</Value></Cell><Cell><Value>24 919 802.97</Value></Cell><Cell><Value>30</Value></Cell><Cell><Value>23</Value></Cell><Cell><Value>67 831 478.93</Value></Cell><Cell><Value>67 831 478.93</Value></Cell><Cell><Value>69.74</Value></Cell><Cell><Value>47 968 468.91</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>TOTAL:</Value></Cell><Cell><Value>34 527 922 767.67</Value></Cell><Cell><Value>28 926 112 987.62</Value></Cell><Cell><Value>5 601 809 780.05</Value></Cell><Cell><Value>147398</Value></Cell><Cell><Value>83392</Value></Cell><Cell><Value>39 542 229 131.87</Value></Cell><Cell><Value>31 220 068 566.64</Value></Cell><Cell><Value>90.42</Value></Cell><Cell><Value>26 716 084 349.80</Value></Cell><Cell><Value>17 808 504 046.24</Value></Cell><Cell><Value>51.58</Value></Cell><Cell><Value>15 417 728 335.90</Value></Cell></Cells></Row></Rows></Table></Tables></Container>