<?xml version="1.0" encoding="utf-8"?><Container xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:xsd="http://www.w3.org/2001/XMLSchema"><Tables><Table><Rows><Row><Cells><Cell><Value>Програма</Value></Cell><Cell><Value>Бюджет на програмата</Value></Cell><Cell><Value>Договорени средства (БФП)</Value></Cell><Cell><Value>Реално изплатени суми</Value></Cell><Cell><Value>Получени траншове от ЕК</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо</Value></Cell><Cell><Value>Финансиране от ЕС</Value></Cell><Cell><Value>Финансиране от НФ</Value></Cell><Cell><Value>Общо към 12.05.2026 г.</Value></Cell><Cell><Value>% на изпълнение</Value></Cell><Cell><Value>Общо към 12.05.2026 г.</Value></Cell><Cell><Value>% на изпълнение</Value></Cell><Cell><Value>Общо към 12.05.2026 г.</Value></Cell><Cell><Value>% на изпълнение</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПТТИ</Value></Cell><Cell><Value>1 763 535 402.97</Value></Cell><Cell><Value>1 520 755 091.68</Value></Cell><Cell><Value>242 780 311.29</Value></Cell><Cell><Value>1 832 925 258.68</Value></Cell><Cell><Value>103.93</Value></Cell><Cell><Value>1 746 044 993.67</Value></Cell><Cell><Value>99.01</Value></Cell><Cell><Value>1 399 937 883.74</Value></Cell><Cell><Value>92.06</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПОС 2014-2020</Value></Cell><Cell><Value>1 668 504 608.05</Value></Cell><Cell><Value>1 439 963 913.03</Value></Cell><Cell><Value>228 540 695.02</Value></Cell><Cell><Value>1 600 661 569.57</Value></Cell><Cell><Value>95.93</Value></Cell><Cell><Value>1 625 169 727.38</Value></Cell><Cell><Value>97.40</Value></Cell><Cell><Value>1 432 787 870.30</Value></Cell><Cell><Value>99.50</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПРР 2014-2020</Value></Cell><Cell><Value>1 599 658 798.00</Value></Cell><Cell><Value>1 359 709 978.29</Value></Cell><Cell><Value>239 948 819.71</Value></Cell><Cell><Value>1 554 037 912.32</Value></Cell><Cell><Value>97.15</Value></Cell><Cell><Value>1 550 434 607.70</Value></Cell><Cell><Value>96.92</Value></Cell><Cell><Value>1 367 525 183.00</Value></Cell><Cell><Value>100.57</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПИК</Value></Cell><Cell><Value>1 655 425 000.93</Value></Cell><Cell><Value>1 443 375 934.94</Value></Cell><Cell><Value>212 049 065.99</Value></Cell><Cell><Value>1 682 657 673.16</Value></Cell><Cell><Value>101.65</Value></Cell><Cell><Value>1 653 544 603.67</Value></Cell><Cell><Value>99.89</Value></Cell><Cell><Value>1 466 599 848.77</Value></Cell><Cell><Value>101.61</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПНОИР</Value></Cell><Cell><Value>690 244 016.55</Value></Cell><Cell><Value>595 110 177.85</Value></Cell><Cell><Value>95 133 838.70</Value></Cell><Cell><Value>726 057 180.52</Value></Cell><Cell><Value>105.19</Value></Cell><Cell><Value>680 421 600.66</Value></Cell><Cell><Value>98.58</Value></Cell><Cell><Value>592 135 490.67</Value></Cell><Cell><Value>99.50</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПРЧР 2014-2020</Value></Cell><Cell><Value>1 371 823 175.49</Value></Cell><Cell><Value>1 206 913 634.80</Value></Cell><Cell><Value>164 909 540.69</Value></Cell><Cell><Value>1 463 318 732.93</Value></Cell><Cell><Value>106.67</Value></Cell><Cell><Value>1 375 975 877.98</Value></Cell><Cell><Value>100.30</Value></Cell><Cell><Value>1 196 225 756.87</Value></Cell><Cell><Value>99.11</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПДУ</Value></Cell><Cell><Value>279 857 580.43</Value></Cell><Cell><Value>238 398 862.02</Value></Cell><Cell><Value>41 458 718.41</Value></Cell><Cell><Value>280 102 155.61</Value></Cell><Cell><Value>100.09</Value></Cell><Cell><Value>280 153 036.67</Value></Cell><Cell><Value>100.11</Value></Cell><Cell><Value>238 398 862.00</Value></Cell><Cell><Value>100.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПИМСП</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>101 999 967.73</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>102 000 000.00</Value></Cell><Cell><Value>100.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо КФ, ЕФРР и ЕСФ:</Value></Cell><Cell><Value>9 131 048 582.42</Value></Cell><Cell><Value>7 906 227 592.61</Value></Cell><Cell><Value>1 224 820 989.81</Value></Cell><Cell><Value>9 241 760 482.79</Value></Cell><Cell><Value>101.21</Value></Cell><Cell><Value>9 013 744 415.46</Value></Cell><Cell><Value>98.72</Value></Cell><Cell><Value>7 795 610 895.35</Value></Cell><Cell><Value>98.60</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПМДР</Value></Cell><Cell><Value>104 287 847.12</Value></Cell><Cell><Value>80 822 486.98</Value></Cell><Cell><Value>23 465 360.14</Value></Cell><Cell><Value>95 742 668.41</Value></Cell><Cell><Value>91.81</Value></Cell><Cell><Value>88 696 604.71</Value></Cell><Cell><Value>85.05</Value></Cell><Cell><Value>69 679 776.85</Value></Cell><Cell><Value>86.21</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРСР (за мерки по чл. 9б, т.2 от ЗПЗП)</Value></Cell><Cell><Value>3 068 046 673.76</Value></Cell><Cell><Value>2 487 658 748.40</Value></Cell><Cell><Value>580 387 925.36</Value></Cell><Cell><Value>4 428 523 685.40</Value></Cell><Cell><Value>144.34</Value></Cell><Cell><Value>2 556 809 353.25</Value></Cell><Cell><Value>83.34</Value></Cell><Cell><Value>372 428 235.04</Value></Cell><Cell><Value>14.97</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо ЕСИФ:</Value></Cell><Cell><Value>12 303 383 103.30</Value></Cell><Cell><Value>10 474 708 827.99</Value></Cell><Cell><Value>1 828 674 275.31</Value></Cell><Cell><Value>13 766 026 836.60</Value></Cell><Cell><Value>111.89</Value></Cell><Cell><Value>11 659 250 373.42</Value></Cell><Cell><Value>94.76</Value></Cell><Cell><Value>8 237 718 907.24</Value></Cell><Cell><Value>78.64</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ФУМИ</Value></Cell><Cell><Value>25 463 013.37</Value></Cell><Cell><Value>20 212 998.91</Value></Cell><Cell><Value>5 250 014.46</Value></Cell><Cell><Value>20 487 266.73</Value></Cell><Cell><Value>80.46</Value></Cell><Cell><Value>19 980 631.06</Value></Cell><Cell><Value>78.47</Value></Cell><Cell><Value>17 195 756.01</Value></Cell><Cell><Value>85.07</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ФВС</Value></Cell><Cell><Value>165 587 402.61</Value></Cell><Cell><Value>132 691 742.92</Value></Cell><Cell><Value>32 895 659.69</Value></Cell><Cell><Value>148 975 064.53</Value></Cell><Cell><Value>89.97</Value></Cell><Cell><Value>140 004 607.69</Value></Cell><Cell><Value>84.55</Value></Cell><Cell><Value>102 318 898.42</Value></Cell><Cell><Value>77.11</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Общо фондове МВР:</Value></Cell><Cell><Value>191 050 415.98</Value></Cell><Cell><Value>152 904 741.83</Value></Cell><Cell><Value>38 145 674.15</Value></Cell><Cell><Value>169 462 331.26</Value></Cell><Cell><Value>88.70</Value></Cell><Cell><Value>159 985 238.75</Value></Cell><Cell><Value>83.74</Value></Cell><Cell><Value>119 514 654.43</Value></Cell><Cell><Value>78.16</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОПХ</Value></Cell><Cell><Value>161 876 670.32</Value></Cell><Cell><Value>143 379 858.19</Value></Cell><Cell><Value>18 496 812.13</Value></Cell><Cell><Value>161 836 498.11</Value></Cell><Cell><Value>99.98</Value></Cell><Cell><Value>161 835 838.66</Value></Cell><Cell><Value>99.97</Value></Cell><Cell><Value>145 320 308.12</Value></Cell><Cell><Value>101.35</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ООСКП</Value></Cell><Cell><Value>14 082 136.60</Value></Cell><Cell><Value>11 969 816.17</Value></Cell><Cell><Value>2 112 320.43</Value></Cell><Cell><Value>10 380 091.31</Value></Cell><Cell><Value>73.71</Value></Cell><Cell><Value>10 311 989.02</Value></Cell><Cell><Value>73.23</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>МРНБПВУГ</Value></Cell><Cell><Value>41 176 471.00</Value></Cell><Cell><Value>35 000 000.00</Value></Cell><Cell><Value>6 176 471.00</Value></Cell><Cell><Value>35 616 728.15</Value></Cell><Cell><Value>86.50</Value></Cell><Cell><Value>35 883 628.05</Value></Cell><Cell><Value>87.15</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Двустранен фонд</Value></Cell><Cell><Value>2 602 000.17</Value></Cell><Cell><Value>2 602 000.17</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>2 361 863.11</Value></Cell><Cell><Value>90.77</Value></Cell><Cell><Value>1 696 176.34</Value></Cell><Cell><Value>65.19</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Правосъдие</Value></Cell><Cell><Value>35 293 576.62</Value></Cell><Cell><Value>29 999 539.83</Value></Cell><Cell><Value>5 294 036.79</Value></Cell><Cell><Value>37 012 491.29</Value></Cell><Cell><Value>104.87</Value></Cell><Cell><Value>33 435 332.38</Value></Cell><Cell><Value>94.73</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Вътрешни работи</Value></Cell><Cell><Value>25 293 730.01</Value></Cell><Cell><Value>21 499 670.52</Value></Cell><Cell><Value>3 794 059.49</Value></Cell><Cell><Value>17 470 534.76</Value></Cell><Cell><Value>69.07</Value></Cell><Cell><Value>16 489 300.60</Value></Cell><Cell><Value>65.19</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>КПНС</Value></Cell><Cell><Value>11 764 706.00</Value></Cell><Cell><Value>10 000 000.00</Value></Cell><Cell><Value>1 764 706.00</Value></Cell><Cell><Value>10 219 908.28</Value></Cell><Cell><Value>86.87</Value></Cell><Cell><Value>10 020 440.54</Value></Cell><Cell><Value>85.17</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Енергетика</Value></Cell><Cell><Value>32 941 176.00</Value></Cell><Cell><Value>28 000 000.00</Value></Cell><Cell><Value>4 941 176.00</Value></Cell><Cell><Value>27 495 917.65</Value></Cell><Cell><Value>83.47</Value></Cell><Cell><Value>26 549 385.21</Value></Cell><Cell><Value>80.60</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПВУ</Value></Cell><Cell><Value>7 230 039 651.18</Value></Cell><Cell><Value>6 174 128 861.39</Value></Cell><Cell><Value>1 055 910 789.79</Value></Cell><Cell><Value>8 013 152 835.19</Value></Cell><Cell><Value>110.83</Value></Cell><Cell><Value>2 806 720 322.12</Value></Cell><Cell><Value>38.82</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРЧР 2021-2027</Value></Cell><Cell><Value>1 934 079 712.44</Value></Cell><Cell><Value>1 620 530 210.70</Value></Cell><Cell><Value>313 549 501.74</Value></Cell><Cell><Value>1 193 992 698.49</Value></Cell><Cell><Value>61.73</Value></Cell><Cell><Value>679 973 866.66</Value></Cell><Cell><Value>35.16</Value></Cell><Cell><Value>397 841 015.52</Value></Cell><Cell><Value>24.55</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПО 2021-2027</Value></Cell><Cell><Value>1 049 534 497.00</Value></Cell><Cell><Value>864 257 626.00</Value></Cell><Cell><Value>185 276 871.00</Value></Cell><Cell><Value>709 205 974.77</Value></Cell><Cell><Value>67.57</Value></Cell><Cell><Value>258 394 419.98</Value></Cell><Cell><Value>24.62</Value></Cell><Cell><Value>132 412 738.00</Value></Cell><Cell><Value>15.32</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПХ 2021-2027</Value></Cell><Cell><Value>255 595 831.00</Value></Cell><Cell><Value>230 036 247.00</Value></Cell><Cell><Value>25 559 584.00</Value></Cell><Cell><Value>219 751 297.86</Value></Cell><Cell><Value>85.98</Value></Cell><Cell><Value>158 160 971.87</Value></Cell><Cell><Value>61.88</Value></Cell><Cell><Value>126 829 773.61</Value></Cell><Cell><Value>55.13</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПОС 2021-2027</Value></Cell><Cell><Value>2 043 061 780.00</Value></Cell><Cell><Value>1 717 671 343.00</Value></Cell><Cell><Value>325 390 437.00</Value></Cell><Cell><Value>1 478 475 212.03</Value></Cell><Cell><Value>72.37</Value></Cell><Cell><Value>279 127 471.17</Value></Cell><Cell><Value>13.66</Value></Cell><Cell><Value>224 650 251.17</Value></Cell><Cell><Value>13.08</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПТП 2021-2027</Value></Cell><Cell><Value>121 480 340.01</Value></Cell><Cell><Value>100 279 500.00</Value></Cell><Cell><Value>21 200 840.01</Value></Cell><Cell><Value>97 945 527.63</Value></Cell><Cell><Value>80.63</Value></Cell><Cell><Value>29 240 941.02</Value></Cell><Cell><Value>24.07</Value></Cell><Cell><Value>21 176 429.53</Value></Cell><Cell><Value>21.12</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Резерв за приспособяване</Value></Cell><Cell><Value>9 372 864.00</Value></Cell><Cell><Value>9 372 864.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>9 303 686.20</Value></Cell><Cell><Value>99.26</Value></Cell><Cell><Value>9 303 686.21</Value></Cell><Cell><Value>99.26</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПКИП 2021-2027</Value></Cell><Cell><Value>1 487 417 270.00</Value></Cell><Cell><Value>1 228 150 000.00</Value></Cell><Cell><Value>259 267 270.00</Value></Cell><Cell><Value>1 055 942 706.51</Value></Cell><Cell><Value>70.99</Value></Cell><Cell><Value>339 192 953.32</Value></Cell><Cell><Value>22.80</Value></Cell><Cell><Value>357 094 057.98</Value></Cell><Cell><Value>29.08</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПТС 2021-2027</Value></Cell><Cell><Value>1 901 163 532.00</Value></Cell><Cell><Value>1 615 989 000.00</Value></Cell><Cell><Value>285 174 532.00</Value></Cell><Cell><Value>1 533 104 234.09</Value></Cell><Cell><Value>80.64</Value></Cell><Cell><Value>512 079 919.82</Value></Cell><Cell><Value>26.94</Value></Cell><Cell><Value>290 256 287.39</Value></Cell><Cell><Value>17.96</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРБФУМИ</Value></Cell><Cell><Value>131 395 322.01</Value></Cell><Cell><Value>110 671 700.59</Value></Cell><Cell><Value>20 723 621.42</Value></Cell><Cell><Value>76 554 756.62</Value></Cell><Cell><Value>58.26</Value></Cell><Cell><Value>25 592 059.71</Value></Cell><Cell><Value>19.48</Value></Cell><Cell><Value>22 006 706.14</Value></Cell><Cell><Value>19.88</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРБИУГВП</Value></Cell><Cell><Value>411 185 433.83</Value></Cell><Cell><Value>341 789 560.60</Value></Cell><Cell><Value>69 395 873.23</Value></Cell><Cell><Value>315 019 669.65</Value></Cell><Cell><Value>76.61</Value></Cell><Cell><Value>102 882 688.94</Value></Cell><Cell><Value>25.02</Value></Cell><Cell><Value>93 810 313.75</Value></Cell><Cell><Value>27.45</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРБФВС</Value></Cell><Cell><Value>58 621 250.82</Value></Cell><Cell><Value>44 619 878.43</Value></Cell><Cell><Value>14 001 372.39</Value></Cell><Cell><Value>37 144 977.55</Value></Cell><Cell><Value>63.36</Value></Cell><Cell><Value>11 543 098.40</Value></Cell><Cell><Value>19.69</Value></Cell><Cell><Value>13 527 077.53</Value></Cell><Cell><Value>30.32</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПНИИДИТ</Value></Cell><Cell><Value>1 085 152 565.00</Value></Cell><Cell><Value>885 510 000.00</Value></Cell><Cell><Value>199 642 565.00</Value></Cell><Cell><Value>488 817 564.41</Value></Cell><Cell><Value>45.05</Value></Cell><Cell><Value>176 176 287.70</Value></Cell><Cell><Value>16.24</Value></Cell><Cell><Value>97 084 996.81</Value></Cell><Cell><Value>10.96</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПРР 2021-2027</Value></Cell><Cell><Value>3 399 571 427.00</Value></Cell><Cell><Value>2 800 863 751.00</Value></Cell><Cell><Value>598 707 676.00</Value></Cell><Cell><Value>1 846 103 458.81</Value></Cell><Cell><Value>54.30</Value></Cell><Cell><Value>440 176 452.36</Value></Cell><Cell><Value>12.95</Value></Cell><Cell><Value>507 556 237.05</Value></Cell><Cell><Value>18.12</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ПМДРА 2021-2027</Value></Cell><Cell><Value>121 347 707.22</Value></Cell><Cell><Value>84 943 395.05</Value></Cell><Cell><Value>36 404 312.17</Value></Cell><Cell><Value>56 984 093.52</Value></Cell><Cell><Value>46.96</Value></Cell><Cell><Value>15 562 590.50</Value></Cell><Cell><Value>12.82</Value></Cell><Cell><Value>10 019 032.21</Value></Cell><Cell><Value>11.79</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ИПОП</Value></Cell><Cell><Value>2 526 274 267.19</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>2 526 274 267.19</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>СПРЗСР-ВОМР</Value></Cell><Cell><Value>284 658 273.64</Value></Cell><Cell><Value>113 863 309.46</Value></Cell><Cell><Value>170 794 964.18</Value></Cell><Cell><Value>68 912 985.98</Value></Cell><Cell><Value>24.21</Value></Cell><Cell><Value>4 511 630.04</Value></Cell><Cell><Value>1.58</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>DVET</Value></Cell><Cell><Value>6 269 821.96</Value></Cell><Cell><Value>5 329 348.67</Value></Cell><Cell><Value>940 473.29</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>SBRP</Value></Cell><Cell><Value>1 836 320.15</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>1 836 320.15</Value></Cell><Cell><Value>1 077 542.63</Value></Cell><Cell><Value>58.68</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>MIGR</Value></Cell><Cell><Value>4 451 246.96</Value></Cell><Cell><Value>3 783 559.90</Value></Cell><Cell><Value>667 687.06</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>SEC</Value></Cell><Cell><Value>4 834 267.49</Value></Cell><Cell><Value>4 109 127.37</Value></Cell><Cell><Value>725 140.12</Value></Cell><Cell><Value>6 955 644.40</Value></Cell><Cell><Value>143.88</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PROPARK</Value></Cell><Cell><Value>18 767 419.46</Value></Cell><Cell><Value>15 952 306.69</Value></Cell><Cell><Value>2 815 112.77</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>PEST</Value></Cell><Cell><Value>29 083 485.23</Value></Cell><Cell><Value>15 952 306.69</Value></Cell><Cell><Value>13 131 178.54</Value></Cell><Cell><Value>29 083 485.22</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>MODAIRN</Value></Cell><Cell><Value>18 765 086.94</Value></Cell><Cell><Value>15 950 324.41</Value></Cell><Cell><Value>2 814 762.53</Value></Cell><Cell><Value>18 765 086.98</Value></Cell><Cell><Value>100.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>HEALTH</Value></Cell><Cell><Value>4 388 875.38</Value></Cell><Cell><Value>3 730 544.07</Value></Cell><Cell><Value>658 331.31</Value></Cell><Cell><Value>4 153 529.17</Value></Cell><Cell><Value>94.64</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ZOVII</Value></Cell><Cell><Value>8 871 981.34</Value></Cell><Cell><Value>7 541 184.14</Value></Cell><Cell><Value>1 330 797.20</Value></Cell><Cell><Value>7 493 349.67</Value></Cell><Cell><Value>84.46</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>DEP</Value></Cell><Cell><Value>2 045 167.52</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>1 022 583.76</Value></Cell><Cell><Value>1 984 350.07</Value></Cell><Cell><Value>97.03</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>VISA</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>BNSF</Value></Cell><Cell><Value>84 956 360.21</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>84 956 360.21</Value></Cell><Cell><Value>368 593.73</Value></Cell><Cell><Value>0.43</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>МТ</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>НИФ</Value></Cell><Cell><Value>511 291.88</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>511 291.88</Value></Cell><Cell><Value>192 316.16</Value></Cell><Cell><Value>37.61</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>Anticorruption</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell><Cell><Value>0.00</Value></Cell></Cells></Row><Row><Cells><Cell><Value>ОБЩО:</Value></Cell><Cell><Value>37 054 197 034.86</Value></Cell><Cell><Value>28 926 112 987.62</Value></Cell><Cell><Value>8 128 084 047.24</Value></Cell><Cell><Value>31 508 368 777.86</Value></Cell><Cell><Value>85.03</Value></Cell><Cell><Value>17 964 097 062.79</Value></Cell><Cell><Value>48.48</Value></Cell><Cell><Value>10 796 818 786.48</Value></Cell><Cell><Value>37.33</Value></Cell></Cells></Row></Rows></Table></Tables></Container>